MARKET NEWS AND UPDATES.
Get notified for Latest News and Market Alerts.
Get notified for Latest News and Market Alerts.
×
| Y/e 31 Mar | - | - | - | - |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | -- | -- | -- | -- |
| Op profit growth | -- | -- | -- | -- |
| EBIT growth | -- | -- | -- | -- |
| Net profit growth | -- | -- | -- | -- |
| Profitability ratios (%) | ||||
| OPM | -- | -- | -- | -- |
| EBIT margin | -- | -- | -- | -- |
| Net profit margin | -- | -- | -- | -- |
| RoCE | -- | -- | -- | -- |
| RoNW | -- | -- | -- | -- |
| RoA | -- | -- | -- | -- |
| Per share ratios () | ||||
| EPS | -- | -- | -- | -- |
| Dividend per share | -- | -- | -- | -- |
| Cash EPS | -- | -- | -- | -- |
| Book value per share | -- | -- | -- | -- |
| Valuation ratios | ||||
| P/E | -- | -- | -- | -- |
| P/CEPS | -- | -- | -- | -- |
| P/B | -- | -- | -- | -- |
| EV/EBIDTA | -- | -- | -- | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | -- | -- | -- | -- |
| Liquidity ratios | ||||
| Debtor days | -- | -- | -- | -- |
| Inventory days | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Leverage ratios | ||||
| Interest coverage | -- | -- | -- | -- |
| Net debt / equity | -- | -- | -- | -- |
| Net debt / op. profit | -- | -- | -- | -- |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| Y/e 31 Mar( In .Cr) | - | - | - | - |
|---|---|---|---|---|
| Revenue | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| Raw materials | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Operating profit | -- | -- | -- | -- |
| OPM | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Interest expense | -- | -- | -- | -- |
| Other income | -- | -- | -- | -- |
| Profit before tax | -- | -- | -- | -- |
| Taxes | -- | -- | -- | -- |
| Tax rate | -- | -- | -- | -- |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | -- | -- | -- | -- |
| Exceptional items | -- | -- | -- | -- |
| Net profit | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| NPM | -- | -- | -- | -- |
| Y/e 31 Mar ( In .Cr) | - | - | - | - |
|---|---|---|---|---|
| Profit before tax | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Tax paid | -- | -- | -- | -- |
| Working capital | -- | -- | -- | -- |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | -- | -- | -- | -- |
| Capital expenditure | -- | -- | -- | -- |
| Free cash flow | -- | -- | -- | -- |
| Equity raised | -- | -- | -- | -- |
| Investments | -- | -- | -- | -- |
| Debt financing/disposal | -- | -- | -- | -- |
| Dividends paid | -- | -- | -- | -- |
| Other items | -- | -- | -- | -- |
| Net in cash | -- | -- | -- | -- |
| Y/e 31 Mar ( In .Cr) | Mar-2010 | Mar-2009 | - | - |
|---|---|---|---|---|
| Equity capital | 14.40 | 14.40 | -- | -- |
| Preference capital | -- | -- | -- | -- |
| Reserves | 31.80 | 32 | -- | -- |
| Net worth | 46.20 | 46.40 | -- | -- |
| Minority interest | ||||
| Debt | 31.90 | 27.50 | -- | -- |
| Deferred tax liabilities (net) | 2.70 | 2.68 | -- | -- |
| Total liabilities | 82.70 | 77.80 | -- | -- |
| Fixed assets | 45.60 | 43.50 | -- | -- |
| Intangible assets | ||||
| Investments | 4 | 4 | -- | -- |
| Deferred tax asset (net) | 9.35 | 8.71 | -- | -- |
| Net working capital | 20.40 | 18.70 | -- | -- |
| Inventories | 1.75 | 1.53 | -- | -- |
| Inventory Days | -- | -- | -- | -- |
| Sundry debtors | 25.90 | 20.10 | -- | -- |
| Debtor days | -- | -- | -- | -- |
| Other current assets | 4.95 | 5.59 | -- | -- |
| Sundry creditors | (6.90) | (4.40) | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Other current liabilities | (5.30) | (4.10) | -- | -- |
| Cash | 3.29 | 2.88 | -- | -- |
| Total assets | 82.70 | 77.80 | -- | -- |
| Particulars ( Rupees In Crores.) | Mar-2010 | Mar-2009 | Mar-2008 | Mar-2007 | Mar-2006 |
|---|---|---|---|---|---|
| Gross Sales | 17.60 | 14.80 | 26.30 | 23.30 | 15.80 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 17.60 | 14.80 | 26.30 | 23.30 | 15.80 |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | 0.75 | 0.76 | 4.88 | 4.21 | 0.80 |
| Total Income | 18.30 | 15.50 | 31.20 | 27.50 | 16.60 |
| Total Expenditure ** | 15.40 | 16 | 31.90 | 19.40 | 11.40 |
| PBIDT | 2.87 | (0.40) | (0.70) | 8.07 | 5.17 |
| Interest | 3.39 | 3 | 0.85 | 0.35 | 2.91 |
| PBDT | (0.50) | (3.50) | (1.60) | 7.72 | 2.26 |
| Depreciation | 1.69 | 1.26 | 1.13 | 1.16 | 1.27 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | (0.60) | 0.02 | -- | 0.06 | 0.03 |
| Deferred Tax | -- | (1.90) | 1.46 | 2.13 | 0.23 |
| Reported Profit After Tax | (1.60) | (2.90) | (4.20) | 4.30 | 0.66 |
| Minority Interest After NP | 0.14 | 0.34 | -- | 0.18 | 0.31 |
| Net Profit after Minority Interest | (1.70) | (3.20) | (4.20) | 4.12 | 0.35 |
| Extra-ordinary Items | 0.24 | -- | -- | 2.36 | -- |
| Adjusted Profit After Extra-ordinary item | (2) | (3.20) | (4.20) | 1.76 | 0.35 |
| EPS (Unit Curr.) | -- | -- | -- | 2.99 | 0.24 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 14.40 | 14.40 | 14.40 | 14.40 | 14.40 |
| Public Shareholding (Number) | 6,490,166 | 6,490,166 | 6,503,366 | -- | -- |
| Public Shareholding (%) | 45.10 | 45.10 | 45.20 | -- | -- |
| Pledged/Encumbered - No. of Shares | 2,210,300 | 2,210,300 | 2,210,300 | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | 15.40 | 15.40 | 15.40 | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | 5,685,516 | 5,685,516 | 5,672,316 | -- | -- |
| Non Encumbered - % in Total Promoters Holding | 39.50 | 39.50 | 39.40 | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 16.30 | (3) | (2.70) | 34.70 | 32.70 |
| PBDTM(%) | (3) | (23) | (5.90) | 33.20 | 14.30 |
| PATM(%) | (9) | (20) | (16) | 18.50 | 4.17 |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity
