Jain Studios Financial Statements

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2010 Mar-2009 - -
Equity capital 14.40 14.40 -- --
Preference capital -- -- -- --
Reserves 31.80 32 -- --
Net worth 46.20 46.40 -- --
Minority interest
Debt 31.90 27.50 -- --
Deferred tax liabilities (net) 2.70 2.68 -- --
Total liabilities 82.70 77.80 -- --
Fixed assets 45.60 43.50 -- --
Intangible assets
Investments 4 4 -- --
Deferred tax asset (net) 9.35 8.71 -- --
Net working capital 20.40 18.70 -- --
Inventories 1.75 1.53 -- --
Inventory Days -- -- -- --
Sundry debtors 25.90 20.10 -- --
Debtor days -- -- -- --
Other current assets 4.95 5.59 -- --
Sundry creditors (6.90) (4.40) -- --
Creditor days -- -- -- --
Other current liabilities (5.30) (4.10) -- --
Cash 3.29 2.88 -- --
Total assets 82.70 77.80 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2010 Mar-2009 Mar-2008 Mar-2007 Mar-2006
Gross Sales 17.60 14.80 26.30 23.30 15.80
Excise Duty -- -- -- -- --
Net Sales 17.60 14.80 26.30 23.30 15.80
Other Operating Income -- -- -- -- --
Other Income 0.75 0.76 4.88 4.21 0.80
Total Income 18.30 15.50 31.20 27.50 16.60
Total Expenditure ** 15.40 16 31.90 19.40 11.40
PBIDT 2.87 (0.40) (0.70) 8.07 5.17
Interest 3.39 3 0.85 0.35 2.91
PBDT (0.50) (3.50) (1.60) 7.72 2.26
Depreciation 1.69 1.26 1.13 1.16 1.27
Minority Interest Before NP -- -- -- -- --
Tax (0.60) 0.02 -- 0.06 0.03
Deferred Tax -- (1.90) 1.46 2.13 0.23
Reported Profit After Tax (1.60) (2.90) (4.20) 4.30 0.66
Minority Interest After NP 0.14 0.34 -- 0.18 0.31
Net Profit after Minority Interest (1.70) (3.20) (4.20) 4.12 0.35
Extra-ordinary Items 0.24 -- -- 2.36 --
Adjusted Profit After Extra-ordinary item (2) (3.20) (4.20) 1.76 0.35
EPS (Unit Curr.) -- -- -- 2.99 0.24
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 14.40 14.40 14.40 14.40 14.40
Public Shareholding (Number) 6,490,166 6,490,166 6,503,366 -- --
Public Shareholding (%) 45.10 45.10 45.20 -- --
Pledged/Encumbered - No. of Shares 2,210,300 2,210,300 2,210,300 -- --
Pledged/Encumbered - % in Total Promoters Holding 15.40 15.40 15.40 -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares 5,685,516 5,685,516 5,672,316 -- --
Non Encumbered - % in Total Promoters Holding 39.50 39.50 39.40 -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 16.30 (3) (2.70) 34.70 32.70
PBDTM(%) (3) (23) (5.90) 33.20 14.30
PATM(%) (9) (20) (16) 18.50 4.17
Open ZERO Brokerage Demat Account