Jain Studios Financial Statements

Jain Studios Nine Monthly Results

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2010 Mar-2009 - -
Equity capital 14.40 14.40 -- --
Preference capital -- -- -- --
Reserves 31.80 32 -- --
Net worth 46.20 46.40 -- --
Minority interest
Debt 31.90 27.50 -- --
Deferred tax liabilities (net) 2.70 2.68 -- --
Total liabilities 82.70 77.80 -- --
Fixed assets 45.60 43.50 -- --
Intangible assets
Investments 4 4 -- --
Deferred tax asset (net) 9.35 8.71 -- --
Net working capital 20.40 18.70 -- --
Inventories 1.75 1.53 -- --
Inventory Days -- -- -- --
Sundry debtors 25.90 20.10 -- --
Debtor days -- -- -- --
Other current assets 4.95 5.59 -- --
Sundry creditors (6.90) (4.40) -- --
Creditor days -- -- -- --
Other current liabilities (5.30) (4.10) -- --
Cash 3.29 2.88 -- --
Total assets 82.70 77.80 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005
Gross Sales 12.30 12.40 21.80 19.20 11.20
Excise Duty -- -- -- -- --
Net Sales 12.30 12.40 21.80 19.20 11.20
Other Operating Income -- -- -- -- --
Other Income 0.20 0.24 1.13 0.19 1.10
Total Income 12.50 12.60 22.90 19.40 12.30
Total Expenditure ** 11 13.70 20.60 15.50 7.80
PBIDT 1.48 (1.10) 2.26 3.89 4.53
Interest 2.45 2.46 0.31 2.26 2.17
PBDT (1) (3.50) 1.95 1.63 2.36
Depreciation 1.20 0.96 0.85 0.91 0.97
Minority Interest Before NP -- -- -- -- --
Tax -- -- -- -- --
Deferred Tax -- -- -- -- --
Reported Profit After Tax (2.20) (4.60) 1.06 0.68 1.35
Minority Interest After NP -- -- -- -- 0.34
Net Profit after Minority Interest (2.20) (4.60) 1.06 0.68 1.01
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item (2.20) (4.60) 1.06 0.68 1.01
EPS (Unit Curr.) -- -- -- 0.47 1.73
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 14.40 14.40 14.40 14.40 12.90
Public Shareholding (Number) -- 6,503,366 -- -- --
Public Shareholding (%) -- 45.20 -- -- --
Pledged/Encumbered - No. of Shares -- 2,210,300 -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- 15.40 -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- 5,672,316 -- -- --
Non Encumbered - % in Total Promoters Holding -- 39.40 -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 12.10 (8.80) 10.40 20.30 40.30
PBDTM(%) (7.90) (29) 8.95 8.50 21
PATM(%) (18) (37) 4.87 3.55 12
Open ZERO Brokerage Demat Account