MARKET NEWS AND UPDATES.
Get notified for Latest News and Market Alerts.
Get notified for Latest News and Market Alerts.
×
| Y/e 31 Mar | Mar-2021 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | -- | -- | -- | -- |
| Op profit growth | -- | -- | -- | -- |
| EBIT growth | -- | -- | -- | -- |
| Net profit growth | -- | -- | -- | -- |
| Profitability ratios (%) | ||||
| OPM | -- | -- | -- | -- |
| EBIT margin | -- | -- | -- | -- |
| Net profit margin | -- | -- | -- | -- |
| RoCE | -- | -- | -- | -- |
| RoNW | -- | -- | -- | -- |
| RoA | -- | -- | -- | -- |
| Per share ratios () | ||||
| EPS | (3.20) | 1.06 | 0.96 | 1.41 |
| Dividend per share | -- | -- | -- | -- |
| Cash EPS | -- | -- | -- | -- |
| Book value per share | 149 | 32.90 | 31.60 | 32.60 |
| Valuation ratios | ||||
| P/E | (4.50) | 31.80 | 25.20 | 8.76 |
| P/CEPS | -- | -- | -- | -- |
| P/B | 0.10 | 1.03 | 0.77 | 0.39 |
| EV/EBIDTA | -- | -- | -- | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | -- | -- | -- | -- |
| Liquidity ratios | ||||
| Debtor days | -- | -- | -- | -- |
| Inventory days | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Leverage ratios | ||||
| Interest coverage | -- | -- | -- | -- |
| Net debt / equity | 0.07 | 0.75 | 0.68 | 0.13 |
| Net debt / op. profit | -- | -- | -- | -- |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| Y/e 31 Mar( In .Cr) | Mar-2021 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Revenue | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| Raw materials | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Operating profit | -- | -- | -- | -- |
| OPM | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Interest expense | -- | -- | -- | -- |
| Other income | -- | -- | -- | -- |
| Profit before tax | -- | -- | -- | -- |
| Taxes | -- | -- | -- | -- |
| Tax rate | -- | -- | -- | -- |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | -- | -- | -- | -- |
| Exceptional items | -- | -- | -- | -- |
| Net profit | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| NPM | -- | -- | -- | -- |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Profit before tax | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Tax paid | -- | -- | -- | -- |
| Working capital | 0.71 | 4.75 | 1.57 | 0.56 |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | 0.71 | 4.75 | 1.57 | 0.56 |
| Capital expenditure | (0.50) | 0.34 | 0.58 | 0.03 |
| Free cash flow | 0.18 | 5.09 | 2.15 | 0.59 |
| Equity raised | 75.30 | 19.70 | 19 | 18.60 |
| Investments | 66.60 | 8.45 | 9.40 | 0.49 |
| Debt financing/disposal | 4.11 | 9.57 | 7.86 | (1) |
| Dividends paid | -- | -- | -- | -- |
| Other items | -- | -- | -- | -- |
| Net in cash | 146 | 42.80 | 38.40 | 18.70 |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|
| Equity capital | 4.79 | 4.79 | 4.79 | 4.79 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 66.70 | 22.20 | 22.50 | 11 |
| Net worth | 71.50 | 27 | 27.30 | 15.80 |
| Minority interest | ||||
| Debt | 5.03 | 14.20 | 13.20 | 12.10 |
| Deferred tax liabilities (net) | 7.88 | 2.24 | 2.79 | -- |
| Total liabilities | 84.40 | 43.40 | 43.30 | 27.80 |
| Fixed assets | 0.19 | 0.36 | 0.37 | 1.30 |
| Intangible assets | ||||
| Investments | 74.70 | 25.70 | 26.40 | 18.30 |
| Deferred tax asset (net) | 2.43 | 1.78 | 1.35 | 1.37 |
| Net working capital | 2.78 | 3.07 | 2.50 | 5.83 |
| Inventories | -- | -- | -- | 0.17 |
| Inventory Days | -- | -- | -- | -- |
| Sundry debtors | -- | -- | -- | -- |
| Debtor days | -- | -- | -- | -- |
| Other current assets | 3.48 | 3.53 | 2.89 | 7.05 |
| Sundry creditors | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Other current liabilities | (0.70) | (0.50) | (0.40) | (1.40) |
| Cash | 0.28 | 6.99 | 6.92 | 0.21 |
| Total assets | 80.40 | 37.90 | 37.50 | 27 |
| Particulars ( Rupees In Crores.) | Mar-2022 | Dec-2021 | Sep-2021 | Jun-2021 | Mar-2021 |
|---|---|---|---|---|---|
| Gross Sales | 0.69 | 1.22 | 1.36 | 0.37 | 0.49 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 0.69 | 1.22 | 1.36 | 0.37 | 0.49 |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | 0.04 | 0.04 | 0.04 | 0.04 | 0.09 |
| Total Income | 0.73 | 1.25 | 1.40 | 0.41 | 0.57 |
| Total Expenditure ** | 0.70 | 0.60 | 1.02 | 0.57 | 0.80 |
| PBIDT | 0.03 | 0.65 | 0.38 | (0.20) | (0.20) |
| Interest | 0.13 | 0.39 | 0.32 | 0.13 | 0.17 |
| PBDT | (0.10) | 0.26 | 0.06 | (0.30) | (0.40) |
| Depreciation | 0.05 | 0.03 | 0.02 | 0.01 | 0.02 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | (0.20) | -- | -- | 0.62 | -- |
| Deferred Tax | (0.10) | 0.01 | -- | -- | (0.40) |
| Reported Profit After Tax | 0.14 | 0.23 | 0.05 | (0.90) | 0.04 |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | 0.14 | 0.23 | 0.04 | (0.90) | 0.04 |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 0.14 | 0.23 | 0.04 | (0.90) | 0.04 |
| EPS (Unit Curr.) | 0.20 | 0.48 | 0.09 | (1.90) | 0.08 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 4.79 | 4.79 | 4.79 | 4.79 | 4.79 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 4.35 | 53.30 | 27.90 | (43) | (47) |
| PBDTM(%) | (14) | 21.30 | 4.41 | (78) | (82) |
| PATM(%) | 20.30 | 18.90 | 3.68 | (249) | 8.16 |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity
