Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS 0.53 -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share 14.60 -- -- --
Valuation ratios        
P/E 92.50 -- -- --
P/CEPS -- -- -- --
P/B 3.37 -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity 0.17 -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2018 - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2018 - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 - -
Equity capital 3.82 3.82 -- --
Preference capital -- -- -- --
Reserves 1.10 1.74 -- --
Net worth 4.92 5.56 -- --
Minority interest
Debt 1.37 1.74 -- --
Deferred tax liabilities (net) 0.09 0.07 -- --
Total liabilities 6.26 7.59 -- --
Fixed assets 1.71 1.68 -- --
Intangible assets
Investments 1.72 3.17 -- --
Deferred tax asset (net) 0.36 0.04 -- --
Net working capital 2.34 1.89 -- --
Inventories 2.31 3.10 -- --
Inventory Days -- -- -- --
Sundry debtors 0.86 1.46 -- --
Debtor days -- -- -- --
Other current assets 2.30 0.73 -- --
Sundry creditors (1.40) (2.30) -- --
Creditor days -- -- -- --
Other current liabilities (1.70) (1.10) -- --
Cash 0.11 0.80 -- --
Total assets 6.24 7.58 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018
Gross Sales 4.22 2.31 1.36 0.53 1.18
Excise Duty -- -- -- -- --
Net Sales 4.22 2.31 1.36 0.53 1.18
Other Operating Income -- -- -- -- --
Other Income 0.05 0.03 0.03 -- 0.02
Total Income 4.27 2.34 1.39 0.52 1.20
Total Expenditure ** 6.09 2.73 1.82 0.50 1.35
PBIDT (1.80) (0.40) (0.40) 0.02 (0.20)
Interest 0.06 0.07 0.15 (0.10) 0.05
PBDT (1.90) (0.50) (0.60) 0.09 (0.20)
Depreciation 0.05 0.05 0.04 0.04 0.04
Minority Interest Before NP -- -- -- -- --
Tax 0.01 0.01 0.02 -- --
Deferred Tax (0.50) (0.10) (0.20) 0.05 (0.10)
Reported Profit After Tax (1.40) (0.40) (0.50) -- (0.20)
Minority Interest After NP (0.70) (0.20) (0.20) 0.01 (0.10)
Net Profit after Minority Interest (0.70) (0.20) (0.20) -- (0.10)
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item (0.70) (0.20) (0.20) -- (0.10)
EPS (Unit Curr.) (1.90) (0.50) (0.60) -- (0.30)
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 3.82 3.82 3.82 3.82 3.82
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) (43) (17) (32) 3.77 (13)
PBDTM(%) (45) (19) (43) 17 (16)
PATM(%) (34) (16) (35) (1.90) (14)