Noesis Industries Financial Statements

Noesis Industries Half Yearly Results

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Jun-2009 - - -
Equity capital 29 -- -- --
Preference capital -- -- -- --
Reserves 85.10 -- -- --
Net worth 114 -- -- --
Minority interest
Debt 115 -- -- --
Deferred tax liabilities (net) 0.63 -- -- --
Total liabilities 230 -- -- --
Fixed assets 8.09 -- -- --
Intangible assets
Investments 15.70 -- -- --
Deferred tax asset (net) -- -- -- --
Net working capital 200 -- -- --
Inventories 64.70 -- -- --
Inventory Days -- -- -- --
Sundry debtors 133 -- -- --
Debtor days -- -- -- --
Other current assets 46 -- -- --
Sundry creditors (38) -- -- --
Creditor days -- -- -- --
Other current liabilities (5.70) -- -- --
Cash 6.04 -- -- --
Total assets 230 -- -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Jun-2009 Dec-2008 Jun-2008 Dec-2007 -
Gross Sales 151 266 115 243 --
Excise Duty -- -- -- -- --
Net Sales 151 266 115 243 --
Other Operating Income 5.61 -- 0.36 -- --
Other Income (0.10) 0.14 (0.20) 0.17 --
Total Income 157 267 116 244 --
Total Expenditure ** 142 248 103 228 --
PBIDT 14.40 19 12.50 16 --
Interest 7.54 9.69 7.79 5.93 --
PBDT 6.91 9.29 4.69 10.10 --
Depreciation 0.27 0.27 0.32 0.55 --
Minority Interest Before NP -- -- -- -- --
Tax 1.38 1.74 (0.60) 2.14 --
Deferred Tax -- -- -- -- --
Reported Profit After Tax 5.26 7.28 4.92 7.41 --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 5.26 7.28 4.92 7.41 --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 5.26 7.28 4.92 7.41 --
EPS (Unit Curr.) -- 2.96 -- 3 --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 24.50 24.50 24.50 24.50 --
Public Shareholding (Number) -- 14,234,000 -- 14,467,472 --
Public Shareholding (%) -- 58 -- 59 --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 9.56 7.12 10.80 6.58 --
PBDTM(%) -- -- -- -- --
PATM(%) 3.48 2.73 4.27 3.04 --
Open ZERO Brokerage Demat Account