Today's Top Gainer
| SYMBOL | CMP | Chg (%) |
|---|---|---|
Note:Top Gainer - Nifty 50 More
Pritika Auto Industries Ltd Financials
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | Mar-2018 | Mar-2017 | Mar-2016 | - |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | 16.80 | 35,842 | -- | -- |
| Op profit growth | 39.70 | (19,359) | -- | -- |
| EBIT growth | 50 | 14,735 | -- | -- |
| Net profit growth | 161 | 6,787 | -- | -- |
| Profitability ratios (%) | ||||
| OPM | 14.60 | 12.20 | (23) | -- |
| EBIT margin | 11.60 | 9.02 | 21.80 | -- |
| Net profit margin | 6.51 | 2.91 | 15.20 | -- |
| RoCE | 16.50 | 28.50 | -- | -- |
| RoNW | 4.07 | 4.67 | -- | -- |
| RoA | 2.31 | 2.30 | -- | -- |
| Per share ratios () | ||||
| EPS | 6.30 | 3.13 | 0.13 | -- |
| Dividend per share | 0.20 | -- | -- | -- |
| Cash EPS | 3.07 | (0.60) | 0.13 | -- |
| Book value per share | 54.20 | 30.10 | 9.89 | -- |
| Valuation ratios | ||||
| P/E | 29.70 | 18.30 | 106 | -- |
| P/CEPS | 61 | (100) | 108 | -- |
| P/B | 3.45 | 1.90 | 1.39 | -- |
| EV/EBIDTA | 14.90 | 6.59 | 71.20 | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | (21) | (35) | (30) | -- |
| Liquidity ratios | ||||
| Debtor days | 81.60 | 48.30 | -- | -- |
| Inventory days | 97.30 | 53.40 | -- | -- |
| Creditor days | (75) | (40) | -- | -- |
| Leverage ratios | ||||
| Interest coverage | (3.50) | (2) | -- | -- |
| Net debt / equity | 0.53 | 1.03 | -- | -- |
| Net debt / op. profit | 2.03 | 2.37 | 0.43 | -- |
| Cost breakup () | ||||
| Material costs | (60) | (61) | -- | -- |
| Employee costs | (6) | (6.60) | (18) | -- |
| Other costs | (19) | (20) | (105) | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | - |
|---|---|---|---|---|
| Revenue | 170 | 146 | 0.41 | -- |
| yoy growth (%) | 16.80 | 35,842 | -- | -- |
| Raw materials | (102) | (89) | -- | -- |
| As % of sales | 60.10 | 61 | -- | -- |
| Employee costs | (10) | (9.60) | (0.10) | -- |
| As % of sales | 6.02 | 6.61 | 18 | -- |
| Other costs | (33) | (29) | (0.40) | -- |
| As % of sales | 19.30 | 20.20 | 105 | -- |
| Operating profit | 24.70 | 17.70 | (0.10) | -- |
| OPM | 14.60 | 12.20 | (23) | -- |
| Depreciation | (5.70) | (5) | -- | -- |
| Interest expense | (5.60) | (6.60) | -- | -- |
| Other income | 0.61 | 0.43 | 0.18 | -- |
| Profit before tax | 14.10 | 6.55 | 0.09 | -- |
| Taxes | (3) | (2.30) | -- | -- |
| Tax rate | (21) | (35) | (30) | -- |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | 11.10 | 4.24 | 0.06 | -- |
| Exceptional items | -- | -- | -- | -- |
| Net profit | 11.10 | 4.24 | 0.06 | -- |
| yoy growth (%) | 161 | 6,787 | -- | -- |
| NPM | 6.51 | 2.91 | 15.20 | -- |
- Switch to
-
Tabular DataGraph
| Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | - |
|---|---|---|---|---|
| Profit before tax | 14.10 | 6.55 | 0.09 | -- |
| Depreciation | (5.70) | (5) | -- | -- |
| Tax paid | (3) | (2.30) | -- | -- |
| Working capital | 79 | -- | -- | -- |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | 84.40 | (0.80) | -- | -- |
| Capital expenditure | 71.10 | -- | -- | -- |
| Free cash flow | 155 | (0.80) | -- | -- |
| Equity raised | 79.40 | 50.30 | -- | -- |
| Investments | (0.60) | -- | -- | -- |
| Debt financing/disposal | 55.40 | 10.50 | -- | -- |
| Dividends paid | -- | -- | -- | -- |
| Other items | -- | -- | -- | -- |
| Net in cash | 290 | 60 | -- | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Equity capital | 20.60 | 17.60 | 13.50 | 4.69 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 94.80 | 77.60 | 27.30 | (0.10) |
| Net worth | 115 | 95.20 | 40.80 | 4.64 |
| Minority interest | ||||
| Debt | 60.90 | 55.40 | 44.90 | -- |
| Deferred tax liabilities (net) | 1.65 | 1.22 | 1.73 | -- |
| Total liabilities | 178 | 152 | 87.40 | 4.64 |
| Fixed assets | 101 | 67.90 | 36.50 | 0.01 |
| Intangible assets | ||||
| Investments | 2.08 | 0.30 | 0.01 | 0.89 |
| Deferred tax asset (net) | -- | -- | -- | -- |
| Net working capital | 73.20 | 78.40 | 48.10 | 3.70 |
| Inventories | 55.90 | 48.10 | 42.60 | -- |
| Inventory Days | -- | 103 | 107 | -- |
| Sundry debtors | 47.40 | 37.70 | 38.40 | 0.17 |
| Debtor days | -- | 80.90 | 96.20 | 153 |
| Other current assets | 24.10 | 33 | 11.30 | 3.72 |
| Sundry creditors | (41) | (32) | (28) | (0.20) |
| Creditor days | -- | 68.60 | 69.20 | 153 |
| Other current liabilities | (14) | (8.50) | (17) | -- |
| Cash | 1.82 | 5.22 | 2.91 | 0.04 |
| Total assets | 178 | 152 | 87.50 | 4.64 |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Sep-2019 | Jun-2019 | Mar-2019 | Dec-2018 | Sep-2018 |
|---|---|---|---|---|---|
| Gross Sales | 48.60 | 44.70 | 46.70 | 51.90 | 60.50 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 48.60 | 44.70 | 46.70 | 51.90 | 60.50 |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | 0.38 | 0.29 | 0.52 | 0.53 | 0.37 |
| Total Income | 49 | 45 | 47.20 | 52.40 | 60.80 |
| Total Expenditure ** | 42.60 | 38.40 | 41.60 | 44.30 | 51.40 |
| PBIDT | 6.36 | 6.61 | 5.63 | 8.11 | 9.41 |
| Interest | 1.70 | 1.95 | 1.87 | 2.27 | 2.07 |
| PBDT | 4.66 | 4.66 | 3.77 | 5.83 | 7.34 |
| Depreciation | 1.80 | 1.81 | 1.41 | 1.44 | 1.73 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 0.67 | 0.61 | (0.20) | 0.86 | 1.29 |
| Deferred Tax | 0.05 | 0.02 | (0.30) | 0.15 | -- |
| Reported Profit After Tax | 2.14 | 2.22 | 2.87 | 3.38 | 4.33 |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | 2.14 | 2.22 | 2.87 | 3.38 | 4.33 |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 2.14 | 2.22 | 2.87 | 3.38 | 4.33 |
| EPS (Unit Curr.) | 1.21 | 1.25 | 1.63 | 1.93 | 2.46 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 17.70 | 17.70 | 17.70 | 17.60 | 17.70 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 13.10 | 14.80 | 12.10 | 15.60 | 15.60 |
| PBDTM(%) | 9.59 | 10.40 | 8.08 | 11.20 | 12.10 |
| PATM(%) | 4.41 | 4.97 | 6.15 | 6.51 | 7.16 |
