Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Net interest income -- -- -- --
Total op income -- -- -- --
Op profit (pre-provision) -- -- -- --
Net profit -- -- -- --
Advances -- -- -- --
Borrowings -- -- -- --
Total assets -- -- -- --
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc -- -- -- --
Return on Avg Equity -- -- -- --
Return on Avg Assets -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Adj.BVPS -- -- -- --
DPS -- -- -- --
Other key ratios (%)        
Loans/Borrowings -- -- -- --
Cost/Income -- -- -- --
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate -- -- -- --
Dividend yield -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Interest income 22,358 23,587 23,638 20,230
Interest expense (13,830) (13,450) (14,283) (11,845)
Net interest income 8,529 10,137 9,355 8,385
Non-interest income 82 183 118 159
Total op income 8,611 10,320 9,473 8,543
Total op expenses (343) (350) (338) (313)
Op profit (pre-prov) 8,268 9,970 9,135 8,230
Provisions (1,416) (1,109) (1,090) (803)
Exceptionals -- -- -- --
Profit before tax 6,852 8,861 8,045 7,427
Taxes (2,205) (2,615) (2,418) (2,167)
Net profit 4,647 6,246 5,628 5,260
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Equity Capital 1,975 1,975 1,975 987
Reserves 32,328 30,328 31,351 27,630
Net worth 34,303 32,303 33,326 28,618
Long-term borrowings 233,234 199,011 149,489 138,789
Other Long-term liabilities 52.90 56.10 12.40 9.50
Long term provisions 29.60 33.50 1,848 1,295
Total Non-current liabilities 233,317 199,101 151,350 140,094
Short Term Borrowings 11,087 5,428 -- 6,350
Trade payables -- -- -- --
Other current liabilities 18,911 4,617 24,326 30,390
Short term provisions 99.60 220 194 852
Total Current liabilities 30,098 10,265 24,520 37,592
Total Equities and Liabilities 297,717 241,669 209,196 206,303
Fixed Assets 361 257 181 150
Non-current investments 2,398 2,825 2,547 2,317
Deferred tax assets (Net) 2,358 2,904 (40) (50)
Long-term loans and advances 120 73 177,388 185
Other non-current assets 270,463 228,892 344 157,711
Total Non-current assets 275,700 234,951 180,420 160,313
Current investments -- -- 149 149
Trade receivables -- -- -- --
Cash and cash equivalents 1,596 1,782 4,490 1,729
Short-term loans and advances 20,421 4,936 24,137 44,112
Other current assets -- -- -- --
Total Current assets 22,017 6,718 28,776 45,990
Total Assets 297,717 241,669 209,196 206,303
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2019 Jun-2019 Mar-2019 Dec-2018
Gross Sales 7,423 6,986 6,672 7,254
Excise Duty -- -- -- --
Net Sales 7,423 6,986 6,672 7,254
Other Operating Income -- -- -- --
Other Income 2.64 3 14.10 3.68
Total Income 7,425 6,989 6,686 7,257
Total Expenditure ** 868 313 888 1,344
PBIDT 6,557 6,677 5,797 5,914
Interest 4,715 4,573 4,161 4,082
PBDT 1,842 2,104 1,636 1,832
Depreciation 2.47 2.09 2.03 1.96
Tax 232 593 339 806
Fringe Benefit Tax -- -- -- --
Deferred Tax 301 7.58 39.10 (251)
Reported Profit After Tax 1,307 1,501 1,256 1,275
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item 1,307 1,501 1,256 1,275
EPS (Unit Curr.) 6.62 7.60 6.36 6.45
EPS (Adj) (Unit Curr.) 6.62 7.60 6.36 6.45
Calculated EPS (Unit Curr.) 6.62 7.60 6.36 6.45
Calculated EPS (Adj) (Unit Curr.)  6.62 7.60 6.36 6.45
Calculated EPS (Ann.) (Unit Curr.) 26.50 30.40 25.40 25.80
Calculated EPS (Adj) (Ann.) (Unit Curr.)  26.50 30.40 25.40 25.80
Book Value (Unit Curr.) -- 182 174 --
Dividend (%) -- -- -- --
Equity 1,975 1,975 1,975 1,975
Reserve & Surplus -- -- -- --
Face Value 10 10 10 10
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 88.30 95.60 86.90 81.50
PBDTM(%) 24.80 30.10 24.50 25.30
PATM(%) 17.60 21.50 18.80 17.60