SAKTHIFIN Financial Statements

SAKTHIFIN Nine Monthly Results

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 Mar-2017 Mar-2016 Mar-2015
Growth matrix (%)        
Net interest income 2.64 (1.60) 15.80 6.10
Total op income 2.29 (3.40) 15.20 1.40
Op profit (pre-provision) (80) (2) 13 321
Net profit (90) 4.42 8.45 650
Advances 0.90 71.40 (50) 19
Borrowings 0.43 (0.50) (8.70) 33.90
Total assets 10.70 12.40 (45) 93.70
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc 3.76 4.09 5.82 6.35
Return on Avg Equity 7.16 75.20 74.90 72.10
Return on Avg Assets 6.61 74.30 53.70 50.70
Per share ratios ()        
EPS 2.16 3.10 2.30 2.97
Adj.BVPS -- -- -- --
DPS 1 1 1 1
Other key ratios (%)        
Loans/Borrowings 5.35 5.33 3.09 5.61
Cost/Income (66) 99.50 111 (187)
CAR -- -- 19.40 18
Tier-I capital -- -- 11.50 10.70
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate 0.55 0.04 0.07 0.05
Dividend yield 3.16 3.21 5.25 5.97
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Interest income 166 168 168 147
Interest expense (100) (103) (103) (90)
Net interest income 66 64.30 65.40 56.50
Non-interest income 2.58 2.74 4.04 3.83
Total op income 68.60 67.10 69.50 60.30
Total op expenses (43) 64.60 64.90 58.50
Op profit (pre-prov) 26 132 134 119
Provisions (7.40) (7.10) (7) (7.20)
Exceptionals -- -- (4.30) --
Profit before tax 18.50 125 123 112
Taxes (6.60) (4.40) (7.90) (5.40)
Net profit 11.90 120 115 106
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2021 Mar-2020 Mar-2019 Mar-2018
Equity Capital 64.70 64.70 50 61.40
Reserves 127 122 110 108
Net worth 192 186 160 169
Long-term borrowings 880 864 762 458
Other Long-term liabilities -- -- -- --
Long term provisions -- -- -- --
Total Non-current liabilities 880 864 762 458
Short Term Borrowings 146 145 150 189
Trade payables 1.44 1.68 1.86 --
Other current liabilities 18.90 19.10 20.80 252
Short term provisions 1.65 1.22 1.04 23.60
Total Current liabilities 168 167 174 464
Total Equities and Liabilities 1,240 1,218 1,097 1,091
Fixed Assets 76.60 79.40 83.90 63.50
Non-current investments 26.70 26.60 27.80 25.70
Deferred tax assets (Net) (0.40) (2.20) (3.80) (2.50)
Long-term loans and advances -- -- -- 10.70
Other non-current assets 1,094 1,070 927 --
Total Non-current assets 1,196 1,174 1,034 97.40
Current investments -- -- -- 1.36
Trade receivables 1.82 2.37 1.15 1.24
Cash and cash equivalents 17.40 15.80 40.60 52
Short-term loans and advances 24.40 25.30 20.70 37.40
Other current assets -- -- -- 902
Total Current assets 43.60 43.50 62.40 994
Total Assets 1,240 1,218 1,097 1,091
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2021 Dec-2020 Dec-2019 Dec-2018
Gross Sales 135 126 125 122
Excise Duty -- -- -- --
Net Sales 135 126 125 122
Other Operating Income -- -- -- --
Other Income -- -- -- 1.76
Total Income 135 126 125 124
Total Expenditure ** 41.40 35.30 36.90 34.60
PBIDT 93.90 90.50 88.10 89.60
Interest 80.80 78 74.70 75
PBDT 13.10 12.60 13.40 14.70
Depreciation 3.62 3.19 2.78 2.62
Tax 4.73 3.69 3.45 4.77
Fringe Benefit Tax -- -- -- --
Deferred Tax (2.20) (1.50) (1.50) (1.20)
Reported Profit After Tax 6.92 7.20 8.65 8.44
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item 6.92 7.20 8.65 8.44
EPS (Unit Curr.) 1.11 1.12 1.66 1.63
EPS (Adj) (Unit Curr.) 1.11 1.12 1.66 1.63
Calculated EPS (Unit Curr.) 1.07 1.11 1.73 1.69
Calculated EPS (Adj) (Unit Curr.)  1.07 1.11 1.73 1.69
Calculated EPS (Ann.) (Unit Curr.) 1.43 1.48 2.31 2.25
Calculated EPS (Adj) (Ann.) (Unit Curr.)  1.43 1.48 2.31 2.25
Book Value (Unit Curr.) -- -- -- --
Dividend (%) -- -- -- --
Equity 64.70 64.70 50 50
Reserve & Surplus -- -- -- --
Face Value 10 10 10 10
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 69.40 72 70.50 73.20
PBDTM(%) 9.71 10 10.70 12
PATM(%) 5.11 5.73 6.92 6.89
Open ZERO Brokerage Demat Account
Open Demat Account

  • 0

    Per Order for ETF & Mutual Funds Brokerage

  • 20

    Per Order for Delivery, Intraday, F&O, Currency & Commodity