Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 Mar-2017 Mar-2016 -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS 159 81.60 216 --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share 1,290 1,814 549 --
Valuation ratios        
P/E 0.10 -- -- --
P/CEPS -- -- -- --
P/B 0.01 -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity 0.24 0.05 1.20 --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2018 Mar-2017 Mar-2016 -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital 9.98 -- -- --
Other operating items -- -- -- --
Operating cashflow 9.98 -- -- --
Capital expenditure 0.98 -- -- --
Free cash flow 11 -- -- --
Equity raised 163 231 -- --
Investments 68.80 -- -- --
Debt financing/disposal 74.10 -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash 317 231 -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Equity capital 1 1 1.03 0.64
Preference capital -- -- -- --
Reserves 135 128 115 34.50
Net worth 136 129 116 35.20
Minority interest
Debt 0.50 31.80 8 42.20
Deferred tax liabilities (net) -- -- 0.03 --
Total liabilities 137 161 124 77.40
Fixed assets 0.05 0.08 0.08 --
Intangible assets
Investments 117 119 97.30 50.60
Deferred tax asset (net) 2.91 2.79 2.52 0.96
Net working capital 16 38.50 22.70 25.80
Inventories 7.31 6.52 1.16 18.60
Inventory Days -- -- -- --
Sundry debtors -- -- 2.67 6.20
Debtor days -- -- -- --
Other current assets 9.14 32.50 27.60 5.64
Sundry creditors -- (0.10) (7.70) --
Creditor days -- -- -- --
Other current liabilities (0.50) (0.50) (1) (4.70)
Cash 0.18 0.32 1.63 0.09
Total assets 137 161 124 77.40
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Jun-2019 Jun-2018 - - -
Gross Sales 0.13 1.60 -- -- --
Excise Duty -- -- -- -- --
Net Sales 0.13 1.60 -- -- --
Other Operating Income -- -- -- -- --
Other Income 0.15 0.01 -- -- --
Total Income 0.28 1.61 -- -- --
Total Expenditure ** 1.80 0.62 -- -- --
PBIDT (1.50) 0.98 -- -- --
Interest 0.06 0.05 -- -- --
PBDT (1.60) 0.94 -- -- --
Depreciation -- 0.01 -- -- --
Minority Interest Before NP -- -- -- -- --
Tax -- 0.05 -- -- --
Deferred Tax -- 0.24 -- -- --
Reported Profit After Tax (1.60) 0.64 -- -- --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest (1.60) 0.64 -- -- --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item (1.60) 0.64 -- -- --
EPS (Unit Curr.) (15) 6.39 -- -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 1 1 -- -- --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) (1,169) 61.30 -- -- --
PBDTM(%) (1,215) 58.80 -- -- --
PATM(%) (1,192) 40 -- -- --