Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 -
Equity capital 0.25 0.25 0.25 --
Preference capital -- -- -- --
Reserves 47.70 43.90 40.40 --
Net worth 47.90 44.10 40.60 --
Minority interest
Debt 93.50 95.50 98 --
Deferred tax liabilities (net) 13.70 13 9.85 --
Total liabilities 204 200 192 --
Fixed assets 92.90 97.30 102 --
Intangible assets
Investments 0.09 0.06 0.08 --
Deferred tax asset (net) 8.06 9.12 -- --
Net working capital 79.10 78.10 71.60 --
Inventories 89.30 110 114 --
Inventory Days -- -- -- --
Sundry debtors 60.40 61 62.70 --
Debtor days -- -- -- --
Other current assets 25.50 30 26.60 --
Sundry creditors (21) (14) (119) --
Creditor days -- -- -- --
Other current liabilities (75) (109) (12) --
Cash 24 15.60 19 --
Total assets 204 200 192 --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2019 Mar-2019 Sep-2018 - -
Gross Sales 243 245 196 -- --
Excise Duty -- -- -- -- --
Net Sales 243 245 196 -- --
Other Operating Income -- -- -- -- --
Other Income 156 4.21 0.92 -- --
Total Income 398 249 197 -- --
Total Expenditure ** 232 229 179 -- --
PBIDT 166 20.80 18.30 -- --
Interest 6.62 10.50 9.69 -- --
PBDT 160 10.20 8.65 -- --
Depreciation 3.12 3.10 3.12 -- --
Minority Interest Before NP -- -- -- -- --
Tax 32 1.98 1 -- --
Deferred Tax 0.27 1.66 0.14 -- --
Reported Profit After Tax 124 3.49 4.38 -- --
Minority Interest After NP 61.50 1.82 2.19 -- --
Net Profit after Minority Interest 62.70 1.66 2.19 -- --
Extra-ordinary Items 122 -- -- -- --
Adjusted Profit After Extra-ordinary item (59) 1.66 2.19 -- --
EPS (Unit Curr.) 5,070 67.90 179 -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 0.25 0.25 0.25 -- --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 68.50 8.47 9.34 -- --
PBDTM(%) -- -- -- -- --
PATM(%) 51.20 1.42 2.23 -- --