Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2009 - - -
Equity capital 15.60 -- -- --
Preference capital -- -- -- --
Reserves 99.90 -- -- --
Net worth 116 -- -- --
Minority interest
Debt 35.10 -- -- --
Deferred tax liabilities (net) 36.20 -- -- --
Total liabilities 187 -- -- --
Fixed assets 142 -- -- --
Intangible assets
Investments 21.10 -- -- --
Deferred tax asset (net) 5.26 -- -- --
Net working capital 17.10 -- -- --
Inventories 44.60 -- -- --
Inventory Days -- -- -- --
Sundry debtors 9.57 -- -- --
Debtor days -- -- -- --
Other current assets 17.60 -- -- --
Sundry creditors (44) -- -- --
Creditor days -- -- -- --
Other current liabilities (11) -- -- --
Cash 1.14 -- -- --
Total assets 187 -- -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2009 Sep-2007 - - -
Gross Sales 360 317 -- -- --
Excise Duty -- -- -- -- --
Net Sales 360 317 -- -- --
Other Operating Income 7.37 6.45 -- -- --
Other Income 3.69 0.54 -- -- --
Total Income 371 324 -- -- --
Total Expenditure ** 323 290 -- -- --
PBIDT 48.60 33.80 -- -- --
Interest 9.43 11.20 -- -- --
PBDT 39.20 22.50 -- -- --
Depreciation 17.80 16.10 -- -- --
Minority Interest Before NP -- -- -- -- --
Tax 4.06 -- -- -- --
Deferred Tax 1.59 6.67 -- -- --
Reported Profit After Tax 15.40 (0.60) -- -- --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 15.40 (0.60) -- -- --
Extra-ordinary Items -- (5.30) -- -- --
Adjusted Profit After Extra-ordinary item 15.40 4.74 -- -- --
EPS (Unit Curr.) -- -- -- -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- 17.50 -- -- --
Equity 15.60 15.60 -- -- --
Public Shareholding (Number) 7,054,131 7,054,131 -- -- --
Public Shareholding (%) 45.20 45.20 -- -- --
Pledged/Encumbered - No. of Shares 7,264,593 -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding 84.90 -- -- -- --
Pledged/Encumbered - % in Total Equity 46.50 -- -- -- --
Non Encumbered - No. of Shares 1,289,626 -- -- -- --
Non Encumbered - % in Total Promoters Holding 15.10 -- -- -- --
Non Encumbered - % in Total Equity 8.26 -- -- -- --
PBIDTM(%) 13.50 10.60 -- -- --
PBDTM(%) 10.90 7.10 -- -- --
PATM(%) 4.28 (0.20) -- -- --