No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Consumer Durables
as on 5/7/2024 3:24:57 PM
₹ 899.7 -4.35 -0.48No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL65.48%
Indian: 65.48%
Foreign: 0%
NON-PROMOTER - TOTAL 34.52%
Institutions: 30.85%
Non-Institutions: 3.67%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2018 |
---|---|---|---|---|
Revenue | 2981.81 | 2437.19 | 2173.63 | 1965.31 |
yoy growth (%) | 22.35 | 12.13 | 10.60 | 13.41 |
Raw materials | (1,842.26) | (1,388.83) | (1,104.64) | (1,094.46) |
As % of sales | 61.78 | 56.98 | 50.82 | 55.69 |
Employee costs | (257.69) | (231.70) | (220.35) | (162.66) |
As % of sales | 8.64 | 9.51 | 10.14 | 8.28 |
Other costs | (566.91) | (452.50) | (548.23) | (491.86) |
As % of sales | 19.01 | 18.57 | 25.22 | 25.03 |
Operating profit | 314.95 | 364.15 | 300.42 | 216.33 |
OPM | 10.56 | 14.94 | 13.82 | 11.01 |
Depreciation | (80.78) | (72.87) | (59.04) | (35.24) |
Interest expense | (16.97) | (17.68) | (13.00) | (8.67) |
Other income | 79.16 | 50.24 | 39.99 | 21.06 |
Profit before tax | 296.36 | 323.85 | 268.36 | 193.49 |
Taxes | (77.63) | (83.69) | (62.08) | (59.78) |
Tax rate | (26.20) | (25.84) | (23.13) | (30.90) |
Minorities and other | (1.40) | (2.43) | (0.86) | -- |
Adj. profit | 217.33 | 237.72 | 205.42 | 133.71 |
Exceptional items | -- | -- | (11.99) | -- |
Net profit | 217.33 | 237.72 | 193.43 | 133.71 |
yoy growth (%) | (8.58) | 22.90 | 44.66 | 6.49 |
NPM | 7.29 | 9.75 | 8.90 | 6.80 |
Y/e 31 Mar ( In .Cr) | -- | -- | -- | -- |
---|---|---|---|---|
Equity capital | -- | -- | -- | -- |
Preference capital | -- | -- | -- | -- |
Reserves | -- | -- | -- | -- |
Net worth | -- | -- | -- | -- |
Minority interest | -- | -- | -- | -- |
Debt | -- | -- | -- | -- |
Deferred tax liabilities (net) | -- | -- | -- | -- |
Total liabilities | -- | -- | -- | -- |
Fixed assets | -- | -- | -- | -- |
Intangible assets | -- | -- | -- | -- |
Investments | -- | -- | -- | -- |
Deferred tax asset (net) | -- | -- | -- | -- |
Net working capital | -- | -- | -- | -- |
Inventories | -- | -- | -- | -- |
Inventory Days | -- | -- | -- | -- |
Sundry debtors | -- | -- | -- | -- |
Debtor days | -- | -- | -- | -- |
Other current assets | -- | -- | -- | -- |
Sundry creditors | -- | -- | -- | -- |
Creditor days | -- | -- | -- | -- |
Other current liabilities | -- | -- | -- | -- |
Cash | -- | -- | -- | -- |
Total assets | -- | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2018 |
---|---|---|---|---|
Profit before tax | 296.36 | 323.85 | 268.36 | 193.49 |
Depreciation | (80.78) | (72.87) | (59.04) | (35.24) |
Tax paid | (77.63) | (83.69) | (62.08) | (59.78) |
Working capital 27,893 | 156.20 | 71.15 | 19.42 | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 294.15 | 238.44 | 166.66 | 98.47 |
Capital expenditure | 962.53 | 697.19 | 728.47 | -- |
Free cash flow | 1256.68 | 935.63 | 895.13 | 98.47 |
Equity raised | 1387.75 | 1252.48 | 1141.18 | 1012.03 |
Investments | 618.21 | 400.61 | 231.43 | -- |
Debt financing/disposal | 334.91 | 230.31 | 260.85 | 4.98 |
Dividends paid | -- | -- | -- | -- |
Net in cash | 3597.55 | 2819.02 | 2528.59 | 1115.48 |
Y/e 31 Mar | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2018 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 22.346 | 12.125 | 10.6 | 13.415 |
Op profit growth | -13.513 | 21.216 | 38.867 | 10.312 |
EBIT growth | -8.256 | 21.385 | 39.178 | 7.045 |
Net profit growth | -8.578 | 22.899 | 44.665 | 6.494 |
Profitability ratios (%) | ||||
OPM | 10.562 | 14.941 | 13.821 | 11.008 |
EBIT margin | 10.508 | 14.013 | 12.944 | 10.286 |
Net profit margin | 7.289 | 9.754 | 8.899 | 6.803 |
RoCE | 18.315 | 24.461 | 29.558 | 34.211 |
RoNW | 4.217 | 5.649 | 6.375 | 6.302 |
RoA | 3.176 | 4.257 | 5.08 | 5.657 |
Per share ratios (₹) | ||||
EPS | 44.84 | 49.23 | 39.83 | 27.41 |
Dividend per share | 0 | 0 | 0 | 0 |
Cash EPS | 27.992 | 33.793 | 27.547 | 20.185 |
Book value per share | 18.315 | 24.461 | 29.558 | 34.211 |
Valuation ratios | ||||
P/E | 38.759 | 20.071 | 16.298 | 27.26 |
P/CEPS | 62.088 | 29.239 | 23.564 | 37.018 |
P/B | 6.088 | 4.07 | 3.443 | 6.103 |
EV/EBIDTA | 44.104 | 23.93 | 19.385 | 30.244 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 0 | 0 |
Tax payout | -26.195 | -25.844 | -23.134 | -30.896 |
Liquidity ratios | ||||
Debtor days | 34.981 | 38.782 | 30.484 | 26.569 |
Inventory days | 38.545 | 40.598 | 33.537 | 29.633 |
Creditor days | -42.49 | -42.99 | -29.936 | -32.888 |
Leverage ratios | ||||
Interest coverage | -18.46 | -19.314 | -21.649 | -23.315 |
Net debt / equity | 0.305 | 0.233 | 0.289 | -0.185 |
Net debt / op. profit | 1.351 | 0.758 | 0.884 | -0.51 |
Cost breakup (₹) | ||||
Material costs | -61.783 | -56.985 | -50.82 | -55.689 |
Employee costs | -8.642 | -9.507 | -10.138 | -8.276 |
Other costs | -19.012 | -18.567 | -25.222 | -25.027 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Havells India Ltd | 1,670.05 | 82.51 | 1,05,072.81 | 448.86 | 0.54 | 5,434.34 | 118.70 |
Dixon Technologies (India) Ltd | 8,360.75 | 243.63 | 50,311.16 | 37.02 | 0.04 | 1,441.47 | 210.59 |
Voltas Ltd | 1,388.45 | 87.92 | 47,885.64 | 97.33 | 0.29 | 1,564.52 | 217.23 |
Blue Star Ltd | 1,442.75 | 80.99 | 29,758.63 | 143.52 | 0.48 | 3,122.52 | 122.15 |
Crompton Greaves Consumer Electricals Ltd | 322.05 | 47.13 | 20,730.55 | 95.37 | 0.92 | 1,458.13 | 45.16 |
Sheela Foam Ltd., a flagship company of Sheela Group is pioneered in the manufacturing of polyurethane foams in India and has tenmanufacturing facilities, using the state of the art technology at strategic locations across the country. The Company is the pioneer in the mattress and foam industry with a wide range of offerings in home comfort, technical foam, and institutional foam range. Presently, it has increased Exclusive Branded Outlets to more than 1,800 and expanded dealer network to nearly 13,323. It enjoys a significant presence overseas, with its products being exported to over 20 countries worldwide. It has 16 manufacturing locations across India, Australia, and Spain.Founded by Ms. Sheela Gautam and Mr. Rahul Gautam, Sheela Foam Ltd. was originally incorporated as a private limited company on June 18, 1971 at Delhi with the name Sheela Foam Private Limited. Sheela Foam commenced manufacture of PU Foam in 1972. The company became a deemed public limited company on July 1, 1989 and was restored to its status of private limited company with effect from November 30, 1990. The company was converted to a public limited company pursuant to a special resolution on April 30, 2016 and the name of the company was changed to Sheela Foam Limited on June 6, 2016. In order to reorganise its group structure to subsume similar and complementary business lines of its subsidiaries and associates within its business, the company has, on three instances, effected mergers of certain of... Read More
Reports by Sheela Foam Ltd
Reports by Sheela Foam Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.