AMFORGEIND Financial Statements

Amforge Industries Annually Results

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2011 Mar-2010 Mar-2009 -
Equity capital 2.96 2.96 2.96 --
Preference capital -- -- -- --
Reserves 18.30 23.30 28.60 --
Net worth 21.20 26.20 31.50 --
Minority interest
Debt 20.30 9.96 9.86 --
Deferred tax liabilities (net) -- -- -- --
Total liabilities 41.50 36.20 41.40 --
Fixed assets 10.30 11.60 12.70 --
Intangible assets
Investments 10.90 11.60 15.60 --
Deferred tax asset (net) 9.29 7.04 6.92 --
Net working capital 10.50 5.51 5.24 --
Inventories 4.34 6.14 6.48 --
Inventory Days -- -- -- --
Sundry debtors 3.58 4.13 7.43 --
Debtor days -- -- -- --
Other current assets 18.30 6.90 7.97 --
Sundry creditors (3) (7.60) (12) --
Creditor days -- -- -- --
Other current liabilities (13) (4) (4.80) --
Cash 0.49 0.49 1.02 --
Total assets 41.50 36.20 41.40 --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2011 Mar-2010 Mar-2009 - -
Gross Sales 0.91 0.29 28.20 -- --
Excise Duty -- -- -- -- --
Net Sales 0.91 0.29 28.20 -- --
Other Operating Income -- -- 0.08 -- --
Other Income 2.61 0.16 1.56 -- --
Total Income 3.52 0.45 29.90 -- --
Total Expenditure ** 9.37 4.70 36.60 -- --
PBIDT (5.80) (4.30) (6.80) -- --
Interest 0.90 0.22 1.42 -- --
PBDT (6.80) (4.50) (8.20) -- --
Depreciation 0.90 0.94 0.98 -- --
Minority Interest Before NP -- -- -- -- --
Tax -- -- 0.01 -- --
Deferred Tax (2.20) (0.10) (3.70) -- --
Reported Profit After Tax (5.40) (5.30) (5.70) -- --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest (5.40) (5.30) (5.70) -- --
Extra-ordinary Items 1.23 0.53 (0.40) -- --
Adjusted Profit After Extra-ordinary item (6.60) (5.80) (5.30) -- --
EPS (Unit Curr.) -- -- -- -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 2.96 2.96 2.96 -- --
Public Shareholding (Number) 6,675,966 6,675,966 7,013,737 -- --
Public Shareholding (%) 45 45 47.30 -- --
Pledged/Encumbered - No. of Shares 350,000 1,960,000 1,960,000 -- --
Pledged/Encumbered - % in Total Promoters Holding 4.30 24.10 25.10 -- --
Pledged/Encumbered - % in Total Equity 2.36 13.20 13.20 -- --
Non Encumbered - No. of Shares 7,794,240 6,184,240 5,846,469 -- --
Non Encumbered - % in Total Promoters Holding 95.70 75.90 74.90 -- --
Non Encumbered - % in Total Equity 52.60 41.70 39.50 -- --
PBIDTM(%) (643) (1,466) (24) -- --
PBDTM(%) (742) (1,541) (29) -- --
PATM(%) (595) (1,828) (20) -- --
Open ZERO Brokerage Demat Account
Open ZERO Brokerage Demat Account

  • 0

    Delivery Brokerage for Lifetime

  • 20

    Per order for Intraday, F&O, Currency & Commodity