BASF India Financial Statements

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2010 Mar-2009 - -
Equity capital 40.80 28.20 -- --
Preference capital -- -- -- --
Reserves 802 335 -- --
Net worth 843 363 -- --
Minority interest
Debt -- 21.90 -- --
Deferred tax liabilities (net) 11.60 7.69 -- --
Total liabilities 854 393 -- --
Fixed assets 264 159 -- --
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) 20.10 7.94 -- --
Net working capital 400 195 -- --
Inventories 402 223 -- --
Inventory Days -- -- -- --
Sundry debtors 313 178 -- --
Debtor days -- -- -- --
Other current assets 150 84.50 -- --
Sundry creditors (389) (242) -- --
Creditor days -- -- -- --
Other current liabilities (75) (47) -- --
Cash 170 30.30 -- --
Total assets 854 393 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2020 Mar-2010 Mar-2009 Mar-2008 Mar-2007
Gross Sales 7,573 1,627 1,316 1,056 847
Excise Duty -- -- -- -- --
Net Sales 7,573 1,627 1,316 1,056 847
Other Operating Income 21.60 7.95 7.74 3.21 --
Other Income 28 -- -- -- 2.47
Total Income 7,623 1,635 1,324 1,059 849
Total Expenditure ** 7,348 1,455 1,213 949 756
PBIDT 274 180 111 110 92.70
Interest 83.50 1.67 6.58 3.60 2.77
PBDT 191 178 105 106 89.90
Depreciation 181 27.50 16.50 14.70 11.70
Minority Interest Before NP -- -- -- -- --
Tax (13) 54.60 39.40 33.80 28.20
Deferred Tax -- -- -- -- --
Reported Profit After Tax 22.90 96.10 48.60 57.50 50
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 22.90 96.10 48.60 57.50 50
Extra-ordinary Items (32) -- -- -- (2.50)
Adjusted Profit After Extra-ordinary item 55.30 96.10 48.60 57.50 52.60
EPS (Unit Curr.) 5.30 24.80 17.20 20.40 17.80
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- 70 70 70
Equity 43.30 40.80 28.20 28.20 28.20
Public Shareholding (Number) -- 11,542,420 8,123,906 13,337,128 13,337,128
Public Shareholding (%) -- 28.30 28.80 47.30 47.30
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- 29,227,568 20,066,242 -- --
Non Encumbered - % in Total Promoters Holding -- 100 100 -- --
Non Encumbered - % in Total Equity -- 71.70 71.20 -- --
PBIDTM(%) 3.62 11.10 8.44 10.40 10.90
PBDTM(%) 2.52 11 7.94 10 10.60
PATM(%) 0.30 5.90 3.69 5.44 5.91