Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Net interest income -- -- -- --
Total op income -- -- -- --
Op profit (pre-provision) -- -- -- --
Net profit -- -- -- --
Advances -- -- -- --
Borrowings -- -- -- --
Total assets -- -- -- --
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc -- -- -- --
Return on Avg Equity -- -- -- --
Return on Avg Assets -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Adj.BVPS -- -- -- --
DPS -- -- -- --
Other key ratios (%)        
Loans/Borrowings -- -- -- --
Cost/Income -- -- -- --
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate -- -- -- --
Dividend yield -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Interest income 3,593 2,701 1,845 1,411
Interest expense (1,294) (1,128) (876) (783)
Net interest income 2,299 1,573 969 628
Non-interest income 35.30 26.10 2.85 15.30
Total op income 2,334 1,599 972 643
Total op expenses (1,261) (826) (499) (377)
Op profit (pre-prov) 1,073 773 473 266
Provisions (618) (441) (235) (104)
Exceptionals 29.40 -- -- --
Profit before tax 484 332 239 161
Taxes (157) (115) (82) (49)
Net profit 327 217 157 112
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Equity Capital 99 97.40 91.40 91
Reserves 2,451 2,140 1,568 1,448
Net worth 2,550 2,237 1,660 1,539
Long-term borrowings 13,536 8,605 7,094 4,520
Other Long-term liabilities 102 71.50 57.90 44.90
Long term provisions 171 114 112 86.90
Total Non-current liabilities 13,809 8,790 7,264 4,651
Short Term Borrowings 3,702 2,506 1,552 1,390
Trade payables 311 175 122 80.60
Other current liabilities 3,409 3,084 3,329 2,587
Short term provisions 200 142 105 97
Total Current liabilities 7,622 5,907 5,108 4,155
Total Equities and Liabilities 23,982 16,934 14,032 10,346
Fixed Assets 95.30 64.60 29.20 19.10
Non-current investments 547 295 222 180
Deferred tax assets (Net) 87.60 69.10 54.40 42.50
Long-term loans and advances 34.40 37.90 93.80 81.40
Other non-current assets 13,844 8,902 8,193 6,492
Total Non-current assets 14,608 9,369 8,593 6,814
Current investments 7.54 24.40 31.80 29.10
Trade receivables 67.20 61.50 26.70 10.10
Cash and cash equivalents 1,179 1,520 1,035 1,019
Short-term loans and advances 8,119 5,959 4,347 2,473
Other current assets -- -- -- --
Total Current assets 9,373 7,565 5,440 3,531
Total Assets 23,982 16,934 14,032 10,346
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2018 Jun-2018 Mar-2018 Dec-2017
Gross Sales 1,107 973 1,027 939
Excise Duty -- -- -- --
Net Sales 1,107 973 1,027 939
Other Operating Income -- -- -- --
Other Income 5.52 9.15 38.60 4.73
Total Income 1,113 982 1,065 943
Total Expenditure ** 508 420 536 483
PBIDT 605 562 529 460
Interest 460 414 361 328
PBDT 146 148 168 132
Depreciation 12.20 6.38 9.12 6.41
Tax 40.60 60.30 42.90 41.80
Fringe Benefit Tax -- -- -- --
Deferred Tax 6.53 (8) 1.95 2.95
Reported Profit After Tax 86.20 89.10 115 81.30
Extra-ordinary Items -- -- 21.10 --
Adjusted Profit After Extra-ordinary item 86.20 89.10 93.40 81.30
EPS (Unit Curr.) 8.70 9 11.60 8.24
EPS (Adj) (Unit Curr.) 8.70 9 11.60 8.24
Calculated EPS (Unit Curr.) 8.70 9 11.60 8.22
Calculated EPS (Adj) (Unit Curr.)  8.70 9 11.60 8.22
Calculated EPS (Ann.) (Unit Curr.) 34.80 36 46.30 32.90
Calculated EPS (Adj) (Ann.) (Unit Curr.)  34.80 36 46.30 32.90
Book Value (Unit Curr.) -- -- 264 255
Dividend (%) -- -- -- --
Equity 99.10 99 99 98.90
Reserve & Surplus -- -- -- --
Face Value 10 10 10 10
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 54.70 57.80 51.60 49
PBDTM(%) 13.10 15.20 16.40 14.10
PATM(%) 7.78 9.16 11.20 8.66