Capital First Ltd Merged Annually Results

Gross Sales

3,770.62

2,772.87

1,882.24

1,424.42

1,059.91

Excise Duty

0

0

0

0

0

Net Sales

3,770.62

2,772.87

1,882.24

1,424.42

1,059.91

Other Operating Income

0

0

5.82

15.04

7.5

Other Income

41.43

27.99

1.02

7.11

3.11

Total Income

3,812.05

2,800.86

1,889.08

1,446.57

1,070.52

Total Expenditure

1,908.65

1,267.28

729.73

482.49

358.23

PBIDT

1,903.39

1,533.59

1,159.35

964.08

712.28

Interest

1,382.44

1,160.6

897.25

787.81

646.82

PBDT

520.95

372.98

262.1

176.27

65.46

Depreciation

27.89

16.63

9.96

9.96

6.43

Minority Interest Before NP

0

0

0

0

0

Tax

191.86

135.06

85.96

52.04

6.4

Deferred Tax

-26.24

-17.63

0

0

0

Reported Profit After Tax

327.44

238.92

166.19

114.28

52.63

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

327.44

238.92

166.19

114.28

52.63

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

327.44

238.92

166.19

114.28

52.63

EPS (Unit Curr.)

33.34

25.56

18.34

13.75

7.4

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

28

26

24

22

20

Equity

98.97

97.42

91.24

90.98

82.63

Public Shareholding (Number)

0

0

0

3,14,96,667

2,31,45,867

Public Shareholding (%)

0

0

0

34.62

28.01

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

5,94,85,602

5,94,85,602

Non Encumbered - % in Total Promoters Holding

0

0

0

100

100

Non Encumbered - % in Total Equity

0

0

0

65.38

71.99

PBIDTM(%)

50.47

55.3

61.59

67.68

67.2

PBDTM(%)

13.81

13.45

13.92

12.37

6.17

PATM(%)

8.68

8.61

8.82

8.02

4.96