Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Net interest income -- -- -- --
Total op income -- -- -- --
Op profit (pre-provision) -- -- -- --
Net profit -- -- -- --
Advances -- -- -- --
Borrowings -- -- -- --
Total assets -- -- -- --
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc -- -- -- --
Return on Avg Equity -- -- -- --
Return on Avg Assets -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Adj.BVPS -- -- -- --
DPS -- -- -- --
Other key ratios (%)        
Loans/Borrowings -- -- -- --
Cost/Income -- -- -- --
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate -- -- -- --
Dividend yield -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Interest income 3,593 2,701 1,845 1,411
Interest expense (1,294) (1,128) (876) (783)
Net interest income 2,299 1,573 969 628
Non-interest income 35.30 26.10 2.85 15.30
Total op income 2,334 1,599 972 643
Total op expenses (1,261) (826) (499) (377)
Op profit (pre-prov) 1,073 773 473 266
Provisions (618) (441) (235) (104)
Exceptionals 29.40 -- -- --
Profit before tax 484 332 239 161
Taxes (157) (115) (82) (49)
Net profit 327 217 157 112
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Equity Capital 99 97.40 91.40 91
Reserves 2,451 2,140 1,568 1,448
Net worth 2,550 2,237 1,660 1,539
Long-term borrowings 13,536 8,605 7,094 4,520
Other Long-term liabilities 102 71.50 57.90 44.90
Long term provisions 171 114 112 86.90
Total Non-current liabilities 13,809 8,790 7,264 4,651
Short Term Borrowings 3,702 2,506 1,552 1,390
Trade payables 311 175 122 80.60
Other current liabilities 3,409 3,084 3,329 2,587
Short term provisions 200 142 105 97
Total Current liabilities 7,622 5,907 5,108 4,155
Total Equities and Liabilities 23,982 16,934 14,032 10,346
Fixed Assets 95.30 64.60 29.20 19.10
Non-current investments 547 295 222 180
Deferred tax assets (Net) 87.60 69.10 54.40 42.50
Long-term loans and advances 34.40 37.90 93.80 81.40
Other non-current assets 13,844 8,902 8,193 6,492
Total Non-current assets 14,608 9,369 8,593 6,814
Current investments 7.54 24.40 31.80 29.10
Trade receivables 67.20 61.50 26.70 10.10
Cash and cash equivalents 1,179 1,520 1,035 1,019
Short-term loans and advances 8,119 5,959 4,347 2,473
Other current assets -- -- -- --
Total Current assets 9,373 7,565 5,440 3,531
Total Assets 23,982 16,934 14,032 10,346
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Gross Sales 3,593 2,701 1,845 1,411
Excise Duty -- -- -- --
Net Sales 3,593 2,701 1,845 1,411
Other Operating Income -- -- 2.23 12.90
Other Income 64.70 26.10 0.62 2.42
Total Income 3,658 2,727 1,848 1,426
Total Expenditure ** 2,830 1,250 723 472
PBIDT 828 1,477 1,125 954
Interest 316 1,128 876 783
PBDT 512 349 249 171
Depreciation 27.90 16.60 9.96 9.96
Tax 175 130 81.70 49.30
Fringe Benefit Tax -- -- -- --
Deferred Tax (18) (15) -- --
Reported Profit After Tax 327 217 157 112
Extra-ordinary Items 18.70 -- -- --
Adjusted Profit After Extra-ordinary item 308 217 157 112
EPS (Unit Curr.) 33.30 23.20 17.20 13.50
EPS (Adj) (Unit Curr.) 33.30 23.20 17.20 13.50
Calculated EPS (Unit Curr.) 33 22.30 17.20 12.30
Calculated EPS (Adj) (Unit Curr.)  33 22.30 17.20 12.30
Calculated EPS (Ann.) (Unit Curr.) 33 22.30 17.20 12.30
Calculated EPS (Adj) (Ann.) (Unit Curr.)  33 22.30 17.20 12.30
Book Value (Unit Curr.) 264 236 187 --
Dividend (%) 28 26 24 22
Equity 99 97.40 91.20 91
Reserve & Surplus 2,451 2,140 1,568 1,448
Face Value 10 10 10 10
Public Shareholding (No Of.Shares)  -- -- -- 31,496,667
Public Shareholding (% in Equity)  -- -- -- 34.60
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- 59,485,602
Non Encumbered - % in Total Promoters Holding -- -- -- 100
Non Encumbered - % in Total Equity -- -- -- 65.40
PBIDTM(%) 23 54.70 60.90 67.60
PBDTM(%) 14.20 12.90 13.50 12.10
PATM(%) 9.10 8.03 8.50 7.94