Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 - -
Equity capital 26.50 26.50 -- --
Preference capital -- -- -- --
Reserves 2,253 2,147 -- --
Net worth 2,280 2,173 -- --
Minority interest
Debt 852 849 -- --
Deferred tax liabilities (net) 78.10 102 -- --
Total liabilities 4,528 4,267 -- --
Fixed assets 3,195 2,981 -- --
Intangible assets
Investments 290 128 -- --
Deferred tax asset (net) 240 218 -- --
Net working capital 664 705 -- --
Inventories 54 41.70 -- --
Inventory Days -- -- -- --
Sundry debtors 437 401 -- --
Debtor days -- -- -- --
Other current assets 768 772 -- --
Sundry creditors (185) (139) -- --
Creditor days -- -- -- --
Other current liabilities (410) (371) -- --
Cash 139 236 -- --
Total assets 4,528 4,267 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018
Gross Sales 1,113 1,093 1,096 1,130 1,105
Excise Duty -- -- -- -- --
Net Sales 1,113 1,093 1,096 1,130 1,105
Other Operating Income -- -- -- -- --
Other Income 8.98 0.35 8.12 5 4.36
Total Income 1,122 1,093 1,104 1,135 1,110
Total Expenditure ** 1,025 983 994 1,045 997
PBIDT 96.50 110 110 90 112
Interest 23.50 22 29.60 11 10.40
PBDT 73 88.20 80.10 79 102
Depreciation 54.70 52.60 24.40 24 23.80
Minority Interest Before NP -- -- -- -- --
Tax 22.70 9.12 6.72 9 13.20
Deferred Tax (9.20) (8.60) (3.60) (9) (4.60)
Reported Profit After Tax 4.87 35 52.60 55 69.50
Minority Interest After NP 29.90 40.80 -- -- 42.50
Net Profit after Minority Interest (25) (5.80) 52.60 55 27
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item (25) (5.80) 52.60 55 27
EPS (Unit Curr.) (9.50) (2.20) 3.42 20.60 10.20
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 26.50 26.50 26.50 26.50 26.50
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 8.67 10.10 10 7.96 10.20
PBDTM(%) 6.56 8.07 7.31 6.99 9.21
PATM(%) 0.44 3.20 4.80 4.87 6.29