Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 - -
Equity capital 26.50 26.50 -- --
Preference capital -- -- -- --
Reserves 2,253 2,147 -- --
Net worth 2,280 2,173 -- --
Minority interest
Debt 852 849 -- --
Deferred tax liabilities (net) 78.10 102 -- --
Total liabilities 4,528 4,267 -- --
Fixed assets 3,195 2,981 -- --
Intangible assets
Investments 290 128 -- --
Deferred tax asset (net) 240 218 -- --
Net working capital 664 705 -- --
Inventories 54 41.70 -- --
Inventory Days -- -- -- --
Sundry debtors 437 401 -- --
Debtor days -- -- -- --
Other current assets 768 772 -- --
Sundry creditors (185) (139) -- --
Creditor days -- -- -- --
Other current liabilities (410) (371) -- --
Cash 139 236 -- --
Total assets 4,528 4,267 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2019 Mar-2018 - - -
Gross Sales 4,370 1,993 -- -- --
Excise Duty -- -- -- -- --
Net Sales 4,370 1,993 -- -- --
Other Operating Income -- -- -- -- --
Other Income 22.70 12.10 -- -- --
Total Income 4,393 2,006 -- -- --
Total Expenditure ** 3,982 1,777 -- -- --
PBIDT 410 229 -- -- --
Interest 61.20 27.90 -- -- --
PBDT 349 201 -- -- --
Depreciation 95.20 44.20 -- -- --
Minority Interest Before NP -- -- -- -- --
Tax 47.30 31 -- -- --
Deferred Tax (28) (38) -- -- --
Reported Profit After Tax 235 164 -- -- --
Minority Interest After NP 170 -- -- -- --
Net Profit after Minority Interest 64.20 164 -- -- --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 64.20 164 -- -- --
EPS (Unit Curr.) 24.20 5.30 -- -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 26.50 26.50 -- -- --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 9.39 11.50 -- -- --
PBDTM(%) 7.99 10.10 -- -- --
PATM(%) 5.37 8.21 -- -- --