Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 - -
Equity capital 5.71 5.71 -- --
Preference capital -- -- -- --
Reserves 106 75 -- --
Net worth 112 80.70 -- --
Minority interest
Debt 66.10 86.10 -- --
Deferred tax liabilities (net) -- -- -- --
Total liabilities 178 167 -- --
Fixed assets 176 160 -- --
Intangible assets
Investments 1.34 1.34 -- --
Deferred tax asset (net) -- -- -- --
Net working capital (2.40) 4.77 -- --
Inventories 4.96 4.90 -- --
Inventory Days -- -- -- --
Sundry debtors 31 32.40 -- --
Debtor days -- -- -- --
Other current assets 34.60 39.30 -- --
Sundry creditors (55) (59) -- --
Creditor days -- -- -- --
Other current liabilities (18) (13) -- --
Cash 3.59 0.74 -- --
Total assets 178 167 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018
Gross Sales 50.30 68.60 65.80 47.80 51.60
Excise Duty -- -- -- -- --
Net Sales 50.30 68.60 65.80 47.80 51.60
Other Operating Income -- -- -- -- --
Other Income -- 0.01 0.53 0.03 0.35
Total Income 50.30 68.60 66.40 47.80 51.90
Total Expenditure ** 37.20 55 55 33.50 37.70
PBIDT 13.10 13.70 11.40 14.30 14.20
Interest 2.58 2.19 2.67 2.40 2.51
PBDT 10.50 11.50 8.74 11.90 11.70
Depreciation 3.35 3.31 2.97 3.21 3.14
Minority Interest Before NP -- -- -- -- --
Tax (1.80) 1.76 -- -- --
Deferred Tax -- -- -- -- --
Reported Profit After Tax 8.95 6.40 5.77 8.72 8.55
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 8.95 6.40 5.77 8.72 8.55
Extra-ordinary Items -- -- (3) (0.10) --
Adjusted Profit After Extra-ordinary item 8.95 6.41 8.79 8.82 8.57
EPS (Unit Curr.) 1.73 1.24 1.11 1.68 1.65
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 5.18 5.18 5.18 5.18 5.18
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 26.10 19.90 17.30 30 27.50
PBDTM(%) 20.90 16.70 13.30 25 22.70
PATM(%) 17.80 9.33 8.76 18.30 16.60