LKP Finance Financial Statements
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | -- | -- | -- | -- |
| Op profit growth | -- | -- | -- | -- |
| EBIT growth | -- | -- | -- | -- |
| Net profit growth | -- | -- | -- | -- |
| Profitability ratios (%) | ||||
| OPM | -- | -- | -- | -- |
| EBIT margin | -- | -- | -- | -- |
| Net profit margin | -- | -- | -- | -- |
| RoCE | -- | -- | -- | -- |
| RoNW | -- | -- | -- | -- |
| RoA | -- | -- | -- | -- |
| Per share ratios () | ||||
| EPS | -- | 15.80 | 7.80 | 4.63 |
| Dividend per share | 2 | 2 | 2 | 7 |
| Cash EPS | -- | -- | -- | -- |
| Book value per share | 115 | 116 | 100 | 123 |
| Valuation ratios | ||||
| P/E | -- | 9.17 | 9.10 | 12.20 |
| P/CEPS | -- | -- | -- | -- |
| P/B | 0.49 | 1.25 | 0.71 | 0.46 |
| EV/EBIDTA | -- | -- | -- | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | -- | -- | -- | -- |
| Liquidity ratios | ||||
| Debtor days | -- | -- | -- | -- |
| Inventory days | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Leverage ratios | ||||
| Interest coverage | -- | -- | -- | -- |
| Net debt / equity | 0.10 | (0.20) | 0.67 | 0.55 |
| Net debt / op. profit | -- | -- | -- | -- |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar( In .Cr) | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Revenue | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| Raw materials | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Operating profit | -- | -- | -- | -- |
| OPM | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Interest expense | -- | -- | -- | -- |
| Other income | -- | -- | -- | -- |
| Profit before tax | -- | -- | -- | -- |
| Taxes | -- | -- | -- | -- |
| Tax rate | -- | -- | -- | -- |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | -- | -- | -- | -- |
| Exceptional items | -- | -- | -- | -- |
| Net profit | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| NPM | -- | -- | -- | -- |
- Switch to
-
Tabular DataGraph
| Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Profit before tax | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Tax paid | -- | -- | -- | -- |
| Working capital | (172) | (182) | (105) | (30) |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | (172) | (182) | (105) | (30) |
| Capital expenditure | (30) | (28) | (31) | 0.50 |
| Free cash flow | (202) | (210) | (136) | (30) |
| Equity raised | 279 | 276 | 253 | 288 |
| Investments | 42.20 | 36.30 | 56.10 | 6.06 |
| Debt financing/disposal | (98) | (136) | 58.40 | 66.20 |
| Dividends paid | 2.51 | 2.48 | 2.44 | 8.54 |
| Other items | -- | -- | -- | -- |
| Net in cash | 23.50 | (31) | 235 | 339 |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Equity capital | 12.60 | 12.60 | 12.40 | 12.20 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 132 | 157 | 131 | 110 |
| Net worth | 144 | 170 | 144 | 122 |
| Minority interest | ||||
| Debt | 36.10 | 36.10 | 56 | 95.70 |
| Deferred tax liabilities (net) | -- | -- | -- | -- |
| Total liabilities | 180 | 206 | 200 | 218 |
| Fixed assets | 1.61 | 1.65 | 3.27 | 2.70 |
| Intangible assets | ||||
| Investments | 81.60 | 113 | 49.80 | 65.70 |
| Deferred tax asset (net) | 6.63 | 6.63 | 0.10 | 0.02 |
| Net working capital | 30 | 25.10 | 58.80 | 136 |
| Inventories | -- | -- | 26.90 | 42.60 |
| Inventory Days | -- | -- | -- | -- |
| Sundry debtors | 11.70 | 15.60 | -- | 10.30 |
| Debtor days | -- | -- | -- | -- |
| Other current assets | 24.30 | 11.50 | 34 | 101 |
| Sundry creditors | (1.30) | -- | (0.40) | (6.20) |
| Creditor days | -- | -- | -- | -- |
| Other current liabilities | (4.60) | (2) | (1.70) | (12) |
| Cash | 22.40 | 22.20 | 87.80 | 13.90 |
| Total assets | 142 | 169 | 200 | 218 |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Sep-2020 | Jun-2020 | Mar-2020 | Dec-2019 | Sep-2019 |
|---|---|---|---|---|---|
| Gross Sales | 3.69 | 27.30 | 1.24 | 1.35 | 11.60 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 3.69 | 27.30 | 1.24 | 1.35 | 11.60 |
| Other Operating Income | 5.47 | 10.20 | 4.61 | 3.86 | 0.21 |
| Other Income | -- | -- | 0.05 | 0.03 | -- |
| Total Income | 9.17 | 37.60 | 5.90 | 5.24 | 11.80 |
| Total Expenditure ** | 1.84 | 4.65 | 35 | 1.46 | 1.58 |
| PBIDT | 7.33 | 32.90 | (29) | 3.79 | 10.20 |
| Interest | 0.88 | 0.33 | 0.82 | 0.56 | 0.41 |
| PBDT | 6.44 | 32.60 | (30) | 3.23 | 9.76 |
| Depreciation | -- | -- | -- | -- | -- |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 1.25 | 6 | (1.50) | 0.67 | 0.65 |
| Deferred Tax | -- | -- | -- | -- | -- |
| Reported Profit After Tax | 5.19 | 26.60 | (28) | 2.56 | 9.11 |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | 5.19 | 26.60 | (28) | 2.56 | 9.11 |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 5.19 | 26.60 | (28) | 2.56 | 9.11 |
| EPS (Unit Curr.) | 4.13 | 21.10 | (23) | 2.03 | 7.25 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | 20 | -- | -- |
| Equity | 12.60 | 12.60 | 12.60 | 12.60 | 12.60 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 199 | 120 | (2,343) | 281 | 88.10 |
| PBDTM(%) | 175 | 119 | (2,409) | 239 | 84.50 |
| PATM(%) | 141 | 97.30 | (2,290) | 190 | 78.90 |
