No Record Found
sector: Finance
as on 6/11/2020 3:54:26 PM
₹ 68.7 0.80 1.18No Record Found
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL40.89%
Indian: 40.89%
Foreign: 0%
NON-PROMOTER - TOTAL 59.11%
Institutions: 42.15%
Non-Institutions: 16.96%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2016 | -- | -- | -- |
---|---|---|---|---|
Revenue | -- | -- | -- | -- |
yoy growth (%) | -- | -- | -- | -- |
Raw materials | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Employee costs | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Other costs | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Operating profit | -- | -- | -- | -- |
OPM | -- | -- | -- | -- |
Depreciation | -- | -- | -- | -- |
Interest expense | -- | -- | -- | -- |
Other income | -- | -- | -- | -- |
Profit before tax | -- | -- | -- | -- |
Taxes | -- | -- | -- | -- |
Tax rate | -- | -- | -- | -- |
Minorities and other | -- | -- | -- | -- |
Adj. profit | -- | -- | -- | -- |
Exceptional items | -- | -- | -- | -- |
Net profit | -- | -- | -- | -- |
yoy growth (%) | -- | -- | -- | -- |
NPM | -- | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Equity capital | 53.72 | 53.68 | 53.45 | 53.40 |
Preference capital | -- | -- | 0.67 | 0.99 |
Reserves | 1116.48 | 1235.89 | 1213.95 | 1098.97 |
Net worth | 1170.20 | 1289.57 | 1268.07 | 1153.36 |
Minority interest | 112.66 | 131.28 | 121.85 | 59.79 |
Debt | 193.76 | 213.87 | 653.40 | 523.26 |
Deferred tax liabilities (net) | 30.52 | 36.20 | 7.69 | 2.15 |
Total liabilities | 1507.14 | 1670.92 | 2051.01 | 1738.56 |
Fixed assets | 125.66 | 173.90 | 1375.07 | 1184.74 |
Intangible assets | -- | -- | -- | -- |
Investments | 820.97 | 1631.01 | 952.60 | 737.58 |
Deferred tax asset (net) | 36.78 | 38.46 | 8.39 | 0.07 |
Net working capital | 515.39 | (214.55) | (333.01) | (220.82) |
Inventories | 263.41 | 300.22 | 10.79 | 10.87 |
Inventory Days | -- | -- | -- | -- |
Sundry debtors | 26.30 | 15.99 | 130.68 | 113.31 |
Debtor days | -- | -- | -- | -- |
Other current assets | 1084.12 | 183.92 | 396.53 | 365.97 |
Sundry creditors | (21.83) | (133.66) | (272.84) | (221.42) |
Creditor days | -- | -- | -- | -- |
Other current liabilities | (836.61) | (581.02) | (598.17) | (489.55) |
Cash | 8.32 | 42.08 | 47.97 | 36.98 |
Total assets | 1507.12 | 1670.90 | 2051.02 | 1738.55 |
Y/e 31 Mar ( In .Cr) | Mar-2016 | -- | -- | -- |
---|---|---|---|---|
Profit before tax | -- | -- | -- | -- |
Depreciation | -- | -- | -- | -- |
Tax paid | -- | -- | -- | -- |
Working capital 27,893 | -- | -- | -- | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | -- | -- | -- | -- |
Capital expenditure | -- | -- | -- | -- |
Free cash flow | -- | -- | -- | -- |
Equity raised | -- | -- | -- | -- |
Investments | -- | -- | -- | -- |
Debt financing/disposal | -- | -- | -- | -- |
Dividends paid | -- | -- | -- | -- |
Net in cash | -- | -- | -- | -- |
Y/e 31 Mar | Mar-2016 | -- | -- | -- |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | ||||
Op profit growth | ||||
EBIT growth | ||||
Net profit growth | ||||
Profitability ratios (%) | ||||
OPM | ||||
EBIT margin | ||||
Net profit margin | ||||
RoCE | ||||
RoNW | ||||
RoA | ||||
Per share ratios (₹) | ||||
EPS | ||||
Dividend per share | ||||
Cash EPS | ||||
Book value per share | ||||
Valuation ratios | ||||
P/E | ||||
P/CEPS | ||||
P/B | ||||
EV/EBIDTA | ||||
Payout (%) | ||||
Dividend payout | ||||
Tax payout | ||||
Liquidity ratios | ||||
Debtor days | ||||
Inventory days | ||||
Creditor days | ||||
Leverage ratios | ||||
Interest coverage | ||||
Net debt / equity | ||||
Net debt / op. profit | ||||
Cost breakup (₹) | ||||
Material costs | ||||
Employee costs | ||||
Other costs |
Particulars ( Rupees In Crores.) | Dec-2019 | Sep-2019 | Jun-2019 | Mar-2019 | Dec-2018 |
---|---|---|---|---|---|
Gross Sales | 33.92 | 38.97 | 37.52 | 39.60 | 34.60 |
Excise Duty | -- | -- | -- | -- | -- |
Net Sales | 33.92 | 38.97 | 37.52 | 39.60 | 34.60 |
Other Operating Income | -- | -- | -- | -- | -- |
Other Income | 437.02 | 12.87 | 4.68 | 10.02 | 1.10 |
Total Income | 470.94 | 51.84 | 42.20 | 49.62 | 35.70 |
Total Expenditure | 95.57 | 59.13 | 129.03 | 49.28 | 57.36 |
PBIDT | 375.37 | (7.29) | (86.83) | 0.34 | (21.66) |
Interest | 6.22 | 5.60 | 5.52 | 5.59 | 6.04 |
PBDT | 369.15 | (12.89) | (92.35) | (5.25) | (27.70) |
Depreciation | 2.08 | 1.77 | 1.45 | 1.23 | 1.31 |
Minority Interest Before NP | -- | -- | -- | -- | -- |
Tax | (0.55) | (0.04) | 0.74 | 0.05 | 2 |
Deferred Tax | 0.94 | 0.73 | 0.33 | 0.25 | (0.70) |
Reported Profit After Tax | 366.68 | (15.35) | (94.87) | (6.78) | (30.31) |
Minority Interest After NP | (12.60) | (7.43) | (44.63) | 4.87 | (14.93) |
Net Profit after Minority Interest | 379.28 | (7.92) | (50.24) | (11.65) | (15.38) |
Extra-ordinary Items | (49.06) | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | 428.34 | (7.92) | (50.24) | (11.65) | (15.38) |
EPS (Unit Curr.) | 14.11 | (0.34) | (2.16) | (0.56) | (0.57) |
Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
Dividend (%) | -- | -- | -- | -- | -- |
Equity | 53.72 | 53.73 | 53.72 | 53.72 | 53.72 |
Public Shareholding (Number) | -- | -- | -- | -- | -- |
Public Shareholding (%) | -- | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
PBIDTM(%) | 1106.63 | (18.71) | (231.42) | 0.86 | (62.60) |
PBDTM(%) | 1088.30 | (33.08) | (246.13) | (13.26) | (80.06) |
PATM(%) | 1081.01 | (39.39) | (252.85) | (17.12) | (87.60) |
Particulars ( Rupees In Crores.) | Dec-2019 | Sep-2019 | Jun-2019 | Mar-2019 | Dec-2018 |
---|---|---|---|---|---|
Gross Sales | 6.88 | 9.37 | 16.55 | 13 | 14.06 |
Excise Duty | -- | -- | -- | -- | -- |
Net Sales | 6.88 | 9.37 | 16.55 | 13 | 14.06 |
Other Operating Income | -- | -- | -- | -- | -- |
Other Income | 0.12 | 0.21 | 0.09 | 0.13 | 0.13 |
Total Income | 7 | 9.58 | 16.64 | 13.13 | 14.19 |
Total Expenditure | 123.81 | 10.48 | 22.42 | 29.28 | 16.35 |
PBIDT | (116.81) | (0.90) | (5.78) | (16.15) | (2.16) |
Interest | -- | -- | -- | -- | -- |
PBDT | (116.81) | (0.90) | (5.78) | (16.15) | (2.16) |
Depreciation | 0.92 | 0.70 | 0.44 | 0.36 | 0.37 |
Minority Interest Before NP | -- | -- | -- | -- | -- |
Tax | (0.57) | (0.30) | 0.87 | 0.11 | 1.94 |
Deferred Tax | 1.56 | 0.64 | 0.22 | (0.15) | (1.29) |
Reported Profit After Tax | (118.72) | (1.94) | (7.31) | (16.47) | (3.18) |
Minority Interest After NP | -- | -- | -- | -- | -- |
Net Profit after Minority Interest | -- | -- | -- | -- | -- |
Extra-ordinary Items | (111.51) | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | (7.21) | (1.94) | (7.31) | (16.47) | (3.18) |
EPS (Unit Curr.) | (4.42) | (0.07) | (0.27) | (0.61) | (0.11) |
Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
Dividend (%) | -- | -- | -- | -- | -- |
Equity | 53.68 | 53.73 | 53.73 | 53.72 | 53.68 |
Public Shareholding (Number) | -- | -- | -- | -- | -- |
Public Shareholding (%) | -- | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
PBIDTM(%) | (1,697.82) | (9.61) | (34.92) | (124.23) | (15.36) |
PBDTM(%) | (1,697.82) | (9.61) | (34.92) | (124.23) | (15.36) |
PATM(%) | (1,725.58) | (20.70) | (44.17) | (126.69) | (22.62) |
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Bajaj Finance Ltd | 6,872.50 | 33.64 | 4,25,405.22 | 3,401.91 | 0.52 | 12,486.59 | 1,163.35 |
Bajaj Finserv Ltd | 1,614.45 | 220.25 | 2,57,583.69 | 7.82 | 0.06 | 43.63 | 41.17 |
Jio Financial Services Ltd | 356.30 | 0.00 | 2,26,367.52 | 77.76 | 0.00 | 140.51 | 38.46 |
Indian Railway Finance Corporation Ltd | 149.95 | 32.46 | 1,95,962.25 | 1,604.23 | 1.00 | 6,741.89 | 36.92 |
Power Finance Corporation Ltd | 421.80 | 10.14 | 1,39,198.29 | 3,377.20 | 2.51 | 11,852.50 | 225.58 |
The Company was originally incorporated as Advaita Allied Health Services Limited on January 23, 2019 as a wholly-owned subsidiary (WOS) of Erstwhile Max India Limited. Pursuant to Composite Scheme of Amalgamation and Arrangement amongst Erstwhile Max India Limited (since dissolved), Max Healthcare Institute Limited, Radiant Life Care Private Limited and the Company (formerly known as Advaita Allied Health Services Limited) and their respective shareholders and creditors, becoming effective on June 01, 2020, the Allied Health and Associated Activities Undertaking as defined under the Composite Scheme was demerged from the erstwhile Max India Limited and vested into the Company with effect from the Appointed Date of the Composite Scheme i.e. February 1, 2019. The Company obtained a fresh Certificate of Incorporation on July 1, 2020, subsequent to the change of its name and is now renamed as Max India Limited. Max India is a multi-business corporate that is focused on people and service oriented businesses in the area of health and life care. The Company is engaged in the activity of making, holding and nurturing its investments in various businesses/activities and also provides management consultancy services to group companies.Max India is now the holding company of Max Groups Senior Care business Antara, an integrated service provider for all senior care needs. It operates across two lines of businesses - Assisted Care services, including Care Homes, Care at Home... Read More
Reports by
Reports by
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.