Neo Corp International Ltd Nine Monthly Results

Gross Sales

969.01

934.57

614.35

410.19

318.05

Excise Duty

0

0

0

0

0

Net Sales

969.01

934.57

614.35

410.19

318.05

Other Operating Income

1.98

3.99

15.27

5.57

6.38

Other Income

0

0

0

0

0

Total Income

970.99

938.56

629.63

415.76

324.45

Total Expenditure

932.98

841.23

559.29

362.8

284.54

PBIDT

38.01

97.33

70.33

52.95

39.9

Interest

56.17

37.46

25.62

20.69

14.84

PBDT

-18.16

59.87

44.7

32.25

25.05

Depreciation

11.52

11.03

7.57

4.63

3.02

Minority Interest Before NP

0

0

0

0

0

Tax

1.51

12.03

10.28

8.4

6.69

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

-31.19

36.81

26.84

19.21

15.34

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-31.19

36.81

26.84

19.21

15.34

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

-31.19

36.81

26.84

19.21

15.34

EPS (Unit Curr.)

-8.2

9.68

7.05

5.05

4.03

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

38.02

38.02

38.02

38.02

38.02

Public Shareholding (Number)

2,91,55,072

2,88,71,072

3,06,14,100

3,32,88,216

3,33,88,216

Public Shareholding (%)

76.68

75.93

80.51

87.55

87.8

Pledged/Encumbered - No. of Shares

57,08,590

52,18,590

59,33,343

29,10,860

29,10,860

Pledged/Encumbered - % in Total Promoters Holding

64.38

57.03

80.08

61.49

62.81

Pledged/Encumbered - % in Total Equity

15.01

13.73

15.6

7.65

7.65

Non Encumbered - No. of Shares

31,58,536

39,32,536

14,74,754

18,23,122

1,72,23,122

Non Encumbered - % in Total Promoters Holding

35.62

42.97

19.9

38.5

37.18

Non Encumbered - % in Total Equity

8.31

10.34

3.88

4.78

4.53

PBIDTM(%)

3.92

10.41

11.44

12.9

12.54

PBDTM(%)

-1.87

6.4

7.27

7.86

7.87

PATM(%)

-3.21

3.93

4.36

4.68

4.82