Rainbow Papers Ltd Annually Results

Gross Sales

435.69

1,133.62

1,126.76

891.65

592.75

Excise Duty

0

0

0

0

0

Net Sales

435.69

1,133.62

1,126.76

891.65

592.75

Other Operating Income

3.39

4.81

7.44

8.39

8.5

Other Income

3.79

4.86

10.39

5.76

2.25

Total Income

442.87

1,143.29

1,144.59

905.82

603.51

Total Expenditure

754.32

997.06

957.39

769.22

494.11

PBIDT

-311.45

146.23

187.21

136.58

109.38

Interest

127.66

70.67

67.52

36.7

29.12

PBDT

-439.11

75.56

119.68

99.88

80.26

Depreciation

136.42

38.99

47.86

26.62

25.7

Minority Interest Before NP

0

0

0

0

0

Tax

26.44

0

0

2

5.44

Deferred Tax

25.54

-18.66

9.69

10.14

3.06

Reported Profit After Tax

-627.51

55.23

62.11

61.13

46.04

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-627.51

55.23

62.11

61.13

46.04

Extra-ordinary Items

-6.66

0.33

0

0.09

-0.02

Adjusted Profit After Extra-ordinary item

-620.85

54.9

62.11

61.04

46.07

EPS (Unit Curr.)

-59.08

5.37

5.84

6.46

4.94

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

10

20

20

20

Equity

21.24

21.24

19.79

19.73

18.23

Public Shareholding (Number)

0

5,98,52,708

5,97,60,848

5,97,60,848

5,97,60,848

Public Shareholding (%)

0

56.35

60.38

61.47

65.51

Pledged/Encumbered - No. of Shares

0

3,18,42,412

2,69,34,270

1,19,40,000

1,19,40,000

Pledged/Encumbered - % in Total Promoters Holding

0

68.68

68.69

31.87

37.95

Pledged/Encumbered - % in Total Equity

0

29.98

27.21

12.27

13.09

Non Encumbered - No. of Shares

0

1,45,22,180

1,22,74,180

2,55,16,450

1,95,16,450

Non Encumbered - % in Total Promoters Holding

0

31.32

31.29

68.12

62.04

Non Encumbered - % in Total Equity

0

13.67

12.39

26.25

21.39

PBIDTM(%)

-71.48

12.89

16.61

15.31

18.45

PBDTM(%)

-100.78

6.66

10.62

11.2

13.54

PATM(%)

-144.02

4.87

5.51

6.85

7.76