Rasandik Engineering Industries India Financial Statements

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2010 Mar-2009 - -
Equity capital 4.73 4.73 -- --
Preference capital -- -- -- --
Reserves 29.90 23.60 -- --
Net worth 34.70 28.30 -- --
Minority interest
Debt 152 178 -- --
Deferred tax liabilities (net) 15.60 14.30 -- --
Total liabilities 203 221 -- --
Fixed assets 204 213 -- --
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) -- -- -- --
Net working capital (6) 3 -- --
Inventories 38.50 37.50 -- --
Inventory Days -- -- -- --
Sundry debtors 26.70 24.70 -- --
Debtor days -- -- -- --
Other current assets 22 21.80 -- --
Sundry creditors (63) (57) -- --
Creditor days -- -- -- --
Other current liabilities (30) (24) -- --
Cash 4.57 4.92 -- --
Total assets 203 221 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2010 Mar-2009 Mar-2008 - -
Gross Sales 249 211 189 -- --
Excise Duty -- -- -- -- --
Net Sales 249 211 189 -- --
Other Operating Income -- -- -- -- --
Other Income 1.52 1.24 3.76 -- --
Total Income 250 212 192 -- --
Total Expenditure ** 216 182 164 -- --
PBIDT 34.30 29.60 28.80 -- --
Interest 13.40 14.60 8.17 -- --
PBDT 20.90 14.90 20.60 -- --
Depreciation 12.10 11.10 9.12 -- --
Minority Interest Before NP -- -- -- -- --
Tax 2.44 3.54 5.55 -- --
Deferred Tax -- -- -- -- --
Reported Profit After Tax 6.32 0.36 5.94 -- --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 6.32 0.36 5.94 -- --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 6.32 0.36 5.94 -- --
EPS (Unit Curr.) 13.40 0.77 12.60 -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 4.73 4.73 4.73 -- --
Public Shareholding (Number) 2,172,477 2,172,067 2,189,527 -- --
Public Shareholding (%) 46 47 46.30 -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares 2,552,523 2,552,933 -- -- --
Non Encumbered - % in Total Promoters Holding 100 100 -- -- --
Non Encumbered - % in Total Equity 54 54 -- -- --
PBIDTM(%) 13.80 14 15.30 -- --
PBDTM(%) 8.40 7.10 10.90 -- --
PATM(%) 2.54 0.17 3.15 -- --