Shree Salasar Investments Financial Statements
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | -- | -- | -- | -- |
| Op profit growth | -- | -- | -- | -- |
| EBIT growth | -- | -- | -- | -- |
| Net profit growth | -- | -- | -- | -- |
| Profitability ratios (%) | ||||
| OPM | -- | -- | -- | -- |
| EBIT margin | -- | -- | -- | -- |
| Net profit margin | -- | -- | -- | -- |
| RoCE | -- | -- | -- | -- |
| RoNW | -- | -- | -- | -- |
| RoA | -- | -- | -- | -- |
| Per share ratios () | ||||
| EPS | 0.69 | 0.02 | 0.37 | -- |
| Dividend per share | -- | -- | -- | -- |
| Cash EPS | -- | -- | -- | -- |
| Book value per share | 31 | 30.30 | 30.30 | 30 |
| Valuation ratios | ||||
| P/E | -- | -- | -- | -- |
| P/CEPS | -- | -- | -- | -- |
| P/B | -- | -- | -- | -- |
| EV/EBIDTA | -- | -- | -- | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | -- | -- | -- | -- |
| Liquidity ratios | ||||
| Debtor days | -- | -- | -- | -- |
| Inventory days | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Leverage ratios | ||||
| Interest coverage | -- | -- | -- | -- |
| Net debt / equity | 0.97 | 0.67 | 0.88 | 0.35 |
| Net debt / op. profit | -- | -- | -- | -- |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar( In .Cr) | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Revenue | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| Raw materials | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Operating profit | -- | -- | -- | -- |
| OPM | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Interest expense | -- | -- | -- | -- |
| Other income | -- | -- | -- | -- |
| Profit before tax | -- | -- | -- | -- |
| Taxes | -- | -- | -- | -- |
| Tax rate | -- | -- | -- | -- |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | -- | -- | -- | -- |
| Exceptional items | -- | -- | -- | -- |
| Net profit | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| NPM | -- | -- | -- | -- |
- Switch to
-
Tabular DataGraph
| Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Profit before tax | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Tax paid | -- | -- | -- | -- |
| Working capital | (2.10) | (4.40) | 4.42 | -- |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | (2.10) | (4.40) | 4.42 | -- |
| Capital expenditure | 0.19 | 0.19 | (0.20) | -- |
| Free cash flow | (1.90) | (4.20) | 4.23 | -- |
| Equity raised | 13.10 | 13 | 13 | -- |
| Investments | 2.90 | (1.80) | 1.79 | -- |
| Debt financing/disposal | 13.10 | 15.20 | 15.10 | -- |
| Dividends paid | -- | -- | -- | -- |
| Other items | -- | -- | -- | -- |
| Net in cash | 27.20 | 22.20 | 34.10 | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Equity capital | 3.20 | 3.20 | 3.20 | 3.20 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 6.72 | 6.50 | 6.51 | 6.51 |
| Net worth | 9.92 | 9.70 | 9.71 | 9.71 |
| Minority interest | ||||
| Debt | 9.65 | 6.15 | 6.52 | 8.71 |
| Deferred tax liabilities (net) | -- | -- | -- | -- |
| Total liabilities | 19.60 | 15.90 | 16.20 | 18.40 |
| Fixed assets | 0.12 | 0.18 | 0.26 | 0.12 |
| Intangible assets | ||||
| Investments | 21.80 | 20.50 | 22 | 23.80 |
| Deferred tax asset (net) | -- | -- | -- | -- |
| Net working capital | (2.30) | (4.90) | (6.10) | (5.70) |
| Inventories | 0.59 | 0.36 | -- | -- |
| Inventory Days | -- | -- | -- | -- |
| Sundry debtors | -- | -- | -- | -- |
| Debtor days | -- | -- | -- | -- |
| Other current assets | 12.50 | 13.20 | 11.90 | 8.25 |
| Sundry creditors | -- | (0.10) | (0.10) | (0.10) |
| Creditor days | -- | -- | -- | -- |
| Other current liabilities | (15) | (18) | (18) | (14) |
| Cash | 0.01 | 0.03 | 0.01 | 0.21 |
| Total assets | 19.60 | 15.90 | 16.20 | 18.40 |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Sep-2020 | Jun-2020 | Mar-2020 | Dec-2019 | Sep-2019 |
|---|---|---|---|---|---|
| Gross Sales | 0.16 | 0.16 | 0.38 | 0.17 | 0.14 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 0.16 | 0.16 | 0.38 | 0.17 | 0.14 |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | -- | -- | -- | -- | -- |
| Total Income | 0.16 | 0.16 | 0.38 | 0.17 | 0.14 |
| Total Expenditure ** | 0.13 | 0.13 | 0.19 | 0.13 | 0.11 |
| PBIDT | 0.03 | 0.03 | 0.19 | 0.05 | 0.03 |
| Interest | -- | -- | -- | 0.03 | -- |
| PBDT | 0.03 | 0.03 | 0.19 | 0.02 | 0.03 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | -- | -- | -- | -- | -- |
| Deferred Tax | -- | -- | -- | -- | -- |
| Reported Profit After Tax | 0.02 | 0.02 | 0.17 | 0.01 | 0.01 |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | 0.02 | 0.02 | 0.17 | 0.01 | 0.01 |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 0.02 | 0.02 | 0.17 | 0.01 | 0.01 |
| EPS (Unit Curr.) | 0.01 | 0.01 | 0.50 | 0.02 | 0.04 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 3.20 | 3.20 | 3.20 | 3.20 | 3.20 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 18.80 | 18.80 | 50 | 29.40 | 21.40 |
| PBDTM(%) | 18.80 | 18.80 | 50 | 11.80 | 21.40 |
| PATM(%) | 12.50 | 12.50 | 44.70 | 5.88 | 7.14 |
