Shri Lakshmi Cotsyn Ltd Annually Results

Gross Sales

2,396.79

1,798.38

1,535.47

1,157.94

928.13

Excise Duty

0

0

0

0

0

Net Sales

2,396.79

1,798.38

1,535.47

1,157.94

928.13

Other Operating Income

0

0

0

0

0

Other Income

25.34

14.64

11.34

11.35

8.85

Total Income

2,422.12

1,813.02

1,546.81

1,169.3

936.98

Total Expenditure

1,986.51

1,548.31

1,341.05

995.41

802.32

PBIDT

435.61

264.7

205.77

173.88

134.66

Interest

205.07

105.77

73.8

67.94

44.09

PBDT

230.55

158.91

131.97

105.94

90.56

Depreciation

61.66

29.53

27

25.2

22.42

Minority Interest Before NP

0

0

0

0

0

Tax

58.4

24.1

13.32

3.61

10.43

Deferred Tax

0

0

0

14.15

0

Reported Profit After Tax

110.47

105.29

91.63

62.95

57.7

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

110.47

105.29

91.63

62.95

57.7

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

110.47

105.29

91.63

62.95

57.7

EPS (Unit Curr.)

39.31

49.91

45.9

40.4

38.99

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

30

20

0

Equity

28.09

21.09

19.95

15.57

14.8

Public Shareholding (Number)

1,43,76,004

1,23,76,004

1,12,45,574

88,32,169

0

Public Shareholding (%)

51.16

58.66

56.33

56.7

0

Pledged/Encumbered - No. of Shares

6,29,000

6,29,000

4,29,000

4,29,000

0

Pledged/Encumbered - % in Total Promoters Holding

4.59

7.21

4.92

6.36

0

Pledged/Encumbered - % in Total Equity

2.24

2.98

2.15

2.75

0

Non Encumbered - No. of Shares

1,30,88,831

80,88,831

82,88,831

63,17,331

0

Non Encumbered - % in Total Promoters Holding

95.41

92.77

95.08

93.63

0

Non Encumbered - % in Total Equity

46.59

38.34

41.52

40.54

0

PBIDTM(%)

18.17

14.71

13.4

15.01

14.5

PBDTM(%)

9.61

8.83

8.59

9.14

9.75

PATM(%)

4.6

5.85

5.96

5.43

6.21