Shri Lakshmi Cotsyn Ltd Quarterly Results

Gross Sales

707.24

696.22

695.14

527.22

478.21

Excise Duty

0

0

0

0

0

Net Sales

707.24

696.22

695.14

527.22

478.21

Other Operating Income

0

0

0

0

0

Other Income

1.89

0.93

14.81

6.59

3.01

Total Income

709.13

697.15

709.95

533.81

481.22

Total Expenditure

555.39

540.17

584.58

459.1

402.66

PBIDT

153.74

156.98

125.37

74.71

78.56

Interest

89.32

77.93

53.67

38.01

35.46

PBDT

64.42

79.05

71.7

36.7

43.1

Depreciation

30.25

28.29

14.08

9.99

9.31

Minority Interest Before NP

0

0

0

0

0

Tax

10

10.5

18.64

16.31

12.96

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

24.17

40.26

38.98

10.4

20.83

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

24.17

40.26

38.98

10.4

20.83

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

24.17

40.26

38.98

10.4

20.83

EPS (Unit Curr.)

8.49

14.33

14.66

3.7

9.88

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

28.47

28.09

26.59

28.09

21.09

Public Shareholding (Number)

1,50,12,814

1,43,76,004

1,43,76,004

0

1,23,76,004

Public Shareholding (%)

52.73

51.17

54.06

0

58.67

Pledged/Encumbered - No. of Shares

6,29,000

6,29,000

6,29,000

0

6,29,000

Pledged/Encumbered - % in Total Promoters Holding

4.67

4.59

5.15

0

7.22

Pledged/Encumbered - % in Total Equity

2.21

2.24

2.37

0

2.98

Non Encumbered - No. of Shares

1,28,28,831

1,30,88,831

1,15,88,831

0

80,88,831

Non Encumbered - % in Total Promoters Holding

95.33

95.41

94.85

0

92.78

Non Encumbered - % in Total Equity

47.27

46.59

43.57

0

38.35

PBIDTM(%)

21.73

22.54

18.03

14.17

16.42

PBDTM(%)

9.1

11.35

10.31

6.96

9.01

PATM(%)

3.41

5.78

5.6

1.97

4.35