Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 -
Equity capital 0.25 0.25 0.25 --
Preference capital -- -- -- --
Reserves 47.70 43.90 40.40 --
Net worth 47.90 44.10 40.60 --
Minority interest
Debt 93.50 95.50 98 --
Deferred tax liabilities (net) 13.70 13 9.85 --
Total liabilities 204 200 192 --
Fixed assets 92.90 97.30 102 --
Intangible assets
Investments 0.09 0.06 0.08 --
Deferred tax asset (net) 8.06 9.12 -- --
Net working capital 79.10 78.10 71.60 --
Inventories 89.30 110 114 --
Inventory Days -- -- -- --
Sundry debtors 60.40 61 62.70 --
Debtor days -- -- -- --
Other current assets 25.50 30 26.60 --
Sundry creditors (21) (14) (119) --
Creditor days -- -- -- --
Other current liabilities (75) (109) (12) --
Cash 24 15.60 19 --
Total assets 204 200 192 --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018
Gross Sales 112 135 108 145 99.80
Excise Duty -- -- -- -- --
Net Sales 112 135 108 145 99.80
Other Operating Income -- -- -- -- --
Other Income 0.56 1.53 158 1.09 0.36
Total Income 113 136 266 146 100
Total Expenditure ** 105 136 100 136 89.60
PBIDT 7.17 0.52 166 10.30 10.50
Interest 1.85 2.23 4.39 5.31 5.09
PBDT 5.31 (1.70) 161 4.94 5.41
Depreciation 1.57 1.56 1.56 1.54 1.56
Minority Interest Before NP -- -- -- -- --
Tax -- 1 31 1.08 --
Deferred Tax -- 0.04 0.23 1.28 --
Reported Profit After Tax 3.75 (4.30) 129 1.05 3.85
Minority Interest After NP 1.85 (2.10) 63.60 -- 2.55
Net Profit after Minority Interest 1.90 (2.20) 64.90 1.05 1.29
Extra-ordinary Items -- (2.20) 157 -- --
Adjusted Profit After Extra-ordinary item 1.90 0.04 (92) 1.05 1.29
EPS (Unit Curr.) 151 (176) 5,246 42.70 105
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 0.25 0.25 0.25 0.25 0.25
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 6.40 0.39 153 7.06 10.50
PBDTM(%) 4.74 (1.30) 149 3.40 5.42
PATM(%) 3.35 (3.20) 119 0.72 3.86