Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 Mar-2017 Mar-2016 Mar-2015
Growth matrix (%)        
Net interest income (59) (48) 237 (9.30)
Total op income (58) (48) 234 (8.50)
Op profit (pre-provision) (4,338) (81) (53) (57)
Net profit (8,841) (86) (25) (54)
Advances 7.09 (36) 24.10 42.60
Borrowings (60) 451 (58) 302
Total assets (15) 12.70 (2.90) 154
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc 2.72 0.83 0.75 1.74
Return on Avg Equity (8.20) 0.09 0.67 1.28
Return on Avg Assets (7.40) 0.08 0.64 1.20
Per share ratios ()        
EPS -- -- -- --
Adj.BVPS -- -- -- --
DPS -- -- -- --
Other key ratios (%)        
Loans/Borrowings 383 143 1,234 416
Cost/Income 85.50 52.90 405 128
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate -- 1.03 0.46 1.36
Dividend yield -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Interest income 4.16 10.20 19.70 5.85
Interest expense 0.05 0.03 -- --
Net interest income 4.21 10.20 19.70 5.85
Non-interest income 0.12 0.09 0.15 0.10
Total op income 4.32 10.30 19.90 5.96
Total op expenses (8.70) (10) (19) (4.80)
Op profit (pre-prov) (4.40) 0.10 0.55 1.19
Provisions -- -- -- --
Exceptionals -- -- -- --
Profit before tax (4.40) 0.10 0.55 1.19
Taxes (0.10) (0.10) (0.20) (0.70)
Net profit (4.50) 0.05 0.38 0.50
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Equity Capital 28.60 28.60 28.60 22.80
Reserves (17) 23.70 28.10 33.60
Net worth 11.30 52.30 56.80 56.40
Long-term borrowings -- 3.40 8.68 --
Other Long-term liabilities -- -- -- --
Long term provisions -- -- -- --
Total Non-current liabilities -- 3.40 8.68 --
Short Term Borrowings -- -- -- 1.15
Trade payables -- -- -- --
Other current liabilities 1.90 0.19 0.30 0.48
Short term provisions 0.07 0.07 0.06 0.38
Total Current liabilities 1.97 0.26 0.36 2.01
Total Equities and Liabilities 13.30 56 65.80 58.40
Fixed Assets 2.25 3.92 5.62 7.18
Non-current investments 3.75 35.70 41.30 27.70
Deferred tax assets (Net) -- 1.04 1.07 1.08
Long-term loans and advances -- 10.70 2.24 --
Other non-current assets 0.65 0.65 0.62 --
Total Non-current assets 6.65 52 50.90 36
Current investments 0.70 0.14 0.14 0.18
Trade receivables -- -- -- --
Cash and cash equivalents 2.19 0.80 4.20 2.12
Short-term loans and advances 3.77 3.05 10.60 20.10
Other current assets -- -- -- --
Total Current assets 6.66 3.99 14.90 22.40
Total Assets 13.30 56 65.80 58.40
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2019 Jun-2019 Mar-2019 Dec-2018
Gross Sales 0.11 1.25 13.20 6.12
Excise Duty -- -- -- --
Net Sales 0.11 1.25 13.20 6.12
Other Operating Income -- -- -- --
Other Income 0.02 0.02 0.04 0.02
Total Income 0.12 1.27 13.20 6.14
Total Expenditure ** 1.16 2.01 23.80 32.50
PBIDT (1) (0.70) (11) (26)
Interest -- -- (0.10) --
PBDT (1) (0.70) (11) (26)
Depreciation 0.42 0.42 0.42 0.42
Tax -- -- 1.25 --
Fringe Benefit Tax -- -- -- --
Deferred Tax -- -- -- --
Reported Profit After Tax (1.50) (1.20) (12) (27)
Extra-ordinary Items -- -- (5.60) (26)
Adjusted Profit After Extra-ordinary item (1.50) (1.20) (6.70) (1.10)
EPS (Unit Curr.) (0.10) -- (0.40) (0.90)
EPS (Adj) (Unit Curr.) (0.10) -- (0.40) (0.90)
Calculated EPS (Unit Curr.) (0.10) -- (0.40) (0.90)
Calculated EPS (Adj) (Unit Curr.)  (0.10) -- (0.40) (0.90)
Calculated EPS (Ann.) (Unit Curr.) (0.20) (0.20) (1.70) (3.70)
Calculated EPS (Adj) (Ann.) (Unit Curr.)  (0.20) (0.20) (1.70) (3.70)
Book Value (Unit Curr.) -- -- -- --
Dividend (%) -- -- -- --
Equity 28.60 28.60 28.60 28.60
Reserve & Surplus -- -- -- --
Face Value 1 1 1 1
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) (945) (59) (81) (430)
PBDTM(%) (945) (59) (80) (430)
PATM(%) (1,318) (92) (93) (436)