Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) - - - -
Equity capital -- -- -- --
Preference capital -- -- -- --
Reserves -- -- -- --
Net worth -- -- -- --
Minority interest
Debt -- -- -- --
Deferred tax liabilities (net) -- -- -- --
Total liabilities -- -- -- --
Fixed assets -- -- -- --
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) -- -- -- --
Net working capital -- -- -- --
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors -- -- -- --
Debtor days -- -- -- --
Other current assets -- -- -- --
Sundry creditors -- -- -- --
Creditor days -- -- -- --
Other current liabilities -- -- -- --
Cash -- -- -- --
Total assets -- -- -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2015 Jun-2015 Sep-2014 Jun-2014 -
Gross Sales 88.60 86.70 98.70 97.50 --
Excise Duty -- -- -- -- --
Net Sales 88.60 86.70 98.70 97.50 --
Other Operating Income 0.34 0.79 2 5.07 --
Other Income 0.21 0.02 0.01 0.01 --
Total Income 89.20 87.50 101 103 --
Total Expenditure ** 81.40 78.90 90.30 93.10 --
PBIDT 7.74 8.64 10.40 9.48 --
Interest 2.65 2.63 3.09 2.73 --
PBDT 5.09 6.01 7.33 6.75 --
Depreciation 2.03 2.02 2.30 1.99 --
Minority Interest Before NP -- -- -- -- --
Tax 1.04 1.35 1.68 1.62 --
Deferred Tax -- -- -- -- --
Reported Profit After Tax 2.02 2.64 3.35 3.14 --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 2.02 2.64 3.35 3.14 --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 2.02 2.64 3.35 3.14 --
EPS (Unit Curr.) 4.73 6.18 9.13 8.56 --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 4.27 4.27 3.67 3.67 --
Public Shareholding (Number) 1,265,000 1,265,000 1,265,000 -- --
Public Shareholding (%) 29.70 29.70 34.50 -- --
Pledged/Encumbered - No. of Shares 1,700,000 1,700,000 1,700,000 -- --
Pledged/Encumbered - % in Total Promoters Holding 56.60 56.60 70.80 -- --
Pledged/Encumbered - % in Total Equity 39.80 39.80 46.40 -- --
Non Encumbered - No. of Shares 1,302,000 1,302,000 702,000 -- --
Non Encumbered - % in Total Promoters Holding 43.40 43.40 29.20 -- --
Non Encumbered - % in Total Equity 30.50 30.50 19.10 -- --
PBIDTM(%) 8.73 9.96 10.60 9.72 --
PBDTM(%) 5.74 6.93 7.43 6.92 --
PATM(%) 2.28 3.04 3.39 3.22 --