Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Revenue 1.71 0.90 1.12 2.54
yoy growth (%) 90.50 (19) (56) --
Raw materials -- -- (0.30) (0.50)
As % of sales -- -- 23.10 21.20
Employee costs (0.90) (0.50) (0.50) (0.90)
As % of sales 52.10 56.10 47.90 33.90
Other costs (1.60) (0.50) (0.60) (0.50)
As % of sales 92.80 51.80 55.20 20.90
Operating profit (0.80) (0.10) (0.30) 0.61
OPM (45) (7.90) (26) 24
Depreciation (0.20) (0.20) (0.20) (0.20)
Interest expense (0.50) (0.60) (0.50) (0.40)
Other income 1.43 1.40 1.83 0.25
Profit before tax -- 0.54 0.79 0.26
Taxes (0.10) (0.20) (0.20) (0.10)
Tax rate 691 (28) (31) (26)
Minorities and other -- -- -- --
Adj. profit (0.20) 0.39 0.55 0.19
Exceptional items -- -- -- --
Net profit (0.20) 0.39 0.55 0.19
yoy growth (%) (140) (29) 182 --
NPM (9) 43.10 49 7.62
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2017 Mar-2016 Mar-2015 -
Profit before tax 0.54 0.79 0.26 --
Depreciation (0.20) (0.20) (0.20) --
Tax paid (0.20) (0.20) (0.10) --
Working capital 0.04 -- -- --
Other operating items -- -- -- --
Operating cashflow 0.23 0.34 -- --
Capital expenditure 0.02 -- -- --
Free cash flow 0.25 0.34 -- --
Equity raised 32.70 32.10 -- --
Investments 1.87 -- -- --
Debt financing/disposal 5.67 9.74 -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash 40.50 42.20 -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2017 Mar-2016 Mar-2015 -
Equity capital 13 13 13 --
Preference capital -- -- -- --
Reserves 17.70 16.30 15.50 --
Net worth 30.70 29.30 28.50 --
Minority interest
Debt 7.10 9.12 6.33 --
Deferred tax liabilities (net) 0.05 0.03 0.05 --
Total liabilities 38.10 38.70 35.10 --
Fixed assets 7.50 7.51 7.73 --
Intangible assets
Investments 14.90 14.90 13.10 --
Deferred tax asset (net) -- -- -- --
Net working capital 15.50 16.10 14.20 --
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors 2.26 1.28 0.19 --
Debtor days 917 419 27.30 --
Other current assets 16.30 17.70 16.80 --
Sundry creditors -- -- -- --
Creditor days -- -- -- --
Other current liabilities (3) (2.90) (2.80) --
Cash 0.10 0.17 0.11 --
Total assets 38.10 38.70 35.10 --
Switch to
Consolidated
Standalone


Report not showing data