Thambbi Modern Spinning Mills Financial Statements
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
Y/e 31 Mar | Mar-2018 | Mar-2017 | - | - |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 22.70 | -- | -- | -- |
Op profit growth | (71) | -- | -- | -- |
EBIT growth | (202) | -- | -- | -- |
Net profit growth | (87) | -- | -- | -- |
Profitability ratios (%) | ||||
OPM | 4.09 | 17.20 | -- | -- |
EBIT margin | (7.90) | 9.45 | -- | -- |
Net profit margin | (62) | (566) | -- | -- |
RoCE | (1.70) | -- | -- | -- |
RoNW | (15) | -- | -- | -- |
RoA | (3.30) | -- | -- | -- |
Per share ratios () | ||||
EPS | -- | -- | -- | -- |
Dividend per share | -- | -- | -- | -- |
Cash EPS | (2.80) | (18) | -- | -- |
Book value per share | 2.74 | 5.12 | -- | -- |
Valuation ratios | ||||
P/E | -- | -- | -- | -- |
P/CEPS | (1.80) | (0.40) | -- | -- |
P/B | 1.86 | 1.51 | -- | -- |
EV/EBIDTA | 130 | 26.50 | -- | -- |
Payout (%) | ||||
Dividend payout | -- | -- | -- | -- |
Tax payout | -- | 1,947 | -- | -- |
Liquidity ratios | ||||
Debtor days | 400 | -- | -- | -- |
Inventory days | -- | -- | -- | -- |
Creditor days | (86) | -- | -- | -- |
Leverage ratios | ||||
Interest coverage | 0.15 | (0.30) | -- | -- |
Net debt / equity | 5.86 | 2.11 | -- | -- |
Net debt / op. profit | 103 | 20.20 | -- | -- |
Cost breakup () | ||||
Material costs | (25) | -- | -- | -- |
Employee costs | (32) | (19) | -- | -- |
Other costs | (39) | (64) | -- | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
Y/e 31 Mar( In .Cr) | Mar-2018 | Mar-2017 | - | - |
---|---|---|---|---|
Revenue | 2.20 | 1.79 | -- | -- |
yoy growth (%) | 22.70 | -- | -- | -- |
Raw materials | (0.60) | -- | -- | -- |
As % of sales | 25 | -- | -- | -- |
Employee costs | (0.70) | (0.30) | -- | -- |
As % of sales | 32.30 | 19 | -- | -- |
Other costs | (0.80) | (1.10) | -- | -- |
As % of sales | 38.60 | 63.80 | -- | -- |
Operating profit | 0.09 | 0.31 | -- | -- |
OPM | 4.09 | 17.20 | -- | -- |
Depreciation | (0.30) | (0.20) | -- | -- |
Interest expense | (1.10) | (0.70) | -- | -- |
Other income | -- | 0.09 | -- | -- |
Profit before tax | (1.30) | (0.50) | -- | -- |
Taxes | -- | (9.70) | -- | -- |
Tax rate | -- | 1,947 | -- | -- |
Minorities and other | -- | -- | -- | -- |
Adj. profit | (1.30) | (10) | -- | -- |
Exceptional items | -- | -- | -- | -- |
Net profit | (1.40) | (10) | -- | -- |
yoy growth (%) | (87) | -- | -- | -- |
NPM | (62) | (566) | -- | -- |
- Switch to
-
Tabular DataGraph
Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | - | - |
---|---|---|---|---|
Profit before tax | (1.30) | (0.50) | -- | -- |
Depreciation | (0.30) | (0.20) | -- | -- |
Tax paid | -- | (9.70) | -- | -- |
Working capital | (3.50) | -- | -- | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | (5) | -- | -- | -- |
Capital expenditure | 5.58 | -- | -- | -- |
Free cash flow | 0.54 | -- | -- | -- |
Equity raised | (5.60) | -- | -- | -- |
Investments | -- | -- | -- | -- |
Debt financing/disposal | 4.07 | -- | -- | -- |
Dividends paid | -- | -- | -- | -- |
Other items | -- | -- | -- | -- |
Net in cash | (1) | -- | -- | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | - | - |
---|---|---|---|---|
Equity capital | 5.76 | 5.76 | -- | -- |
Preference capital | -- | -- | -- | -- |
Reserves | (4.20) | (2.80) | -- | -- |
Net worth | 1.58 | 2.95 | -- | -- |
Minority interest | ||||
Debt | 9.55 | 6.44 | -- | -- |
Deferred tax liabilities (net) | -- | -- | -- | -- |
Total liabilities | 11.10 | 9.39 | -- | -- |
Fixed assets | 11.50 | 6.07 | -- | -- |
Intangible assets | ||||
Investments | -- | -- | -- | -- |
Deferred tax asset (net) | 1.03 | 1.03 | -- | -- |
Net working capital | (1.70) | 2.05 | -- | -- |
Inventories | -- | -- | -- | -- |
Inventory Days | -- | -- | -- | -- |
Sundry debtors | 2.39 | 2.43 | -- | -- |
Debtor days | 397 | 495 | -- | -- |
Other current assets | 1.22 | 1.37 | -- | -- |
Sundry creditors | (0.60) | (0.40) | -- | -- |
Creditor days | 103 | 75.40 | -- | -- |
Other current liabilities | (4.70) | (1.40) | -- | -- |
Cash | 0.29 | 0.23 | -- | -- |
Total assets | 11.10 | 9.38 | -- | -- |
- Switch to
-
ConsolidatedStandalone
Report not showing data |
---|