MARKET NEWS AND UPDATES.
Get notified for Latest News and Market Alerts.
Get notified for Latest News and Market Alerts.
×
| Y/e 31 Mar | - | - | - | - |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | -- | -- | -- | -- |
| Op profit growth | -- | -- | -- | -- |
| EBIT growth | -- | -- | -- | -- |
| Net profit growth | -- | -- | -- | -- |
| Profitability ratios (%) | ||||
| OPM | -- | -- | -- | -- |
| EBIT margin | -- | -- | -- | -- |
| Net profit margin | -- | -- | -- | -- |
| RoCE | -- | -- | -- | -- |
| RoNW | -- | -- | -- | -- |
| RoA | -- | -- | -- | -- |
| Per share ratios () | ||||
| EPS | -- | -- | -- | -- |
| Dividend per share | -- | -- | -- | -- |
| Cash EPS | -- | -- | -- | -- |
| Book value per share | -- | -- | -- | -- |
| Valuation ratios | ||||
| P/E | -- | -- | -- | -- |
| P/CEPS | -- | -- | -- | -- |
| P/B | -- | -- | -- | -- |
| EV/EBIDTA | -- | -- | -- | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | -- | -- | -- | -- |
| Liquidity ratios | ||||
| Debtor days | -- | -- | -- | -- |
| Inventory days | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Leverage ratios | ||||
| Interest coverage | -- | -- | -- | -- |
| Net debt / equity | -- | -- | -- | -- |
| Net debt / op. profit | -- | -- | -- | -- |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| Y/e 31 Mar( In .Cr) | - | - | - | - |
|---|---|---|---|---|
| Revenue | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| Raw materials | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Operating profit | -- | -- | -- | -- |
| OPM | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Interest expense | -- | -- | -- | -- |
| Other income | -- | -- | -- | -- |
| Profit before tax | -- | -- | -- | -- |
| Taxes | -- | -- | -- | -- |
| Tax rate | -- | -- | -- | -- |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | -- | -- | -- | -- |
| Exceptional items | -- | -- | -- | -- |
| Net profit | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| NPM | -- | -- | -- | -- |
| Y/e 31 Mar ( In .Cr) | - | - | - | - |
|---|---|---|---|---|
| Profit before tax | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Tax paid | -- | -- | -- | -- |
| Working capital | -- | -- | -- | -- |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | -- | -- | -- | -- |
| Capital expenditure | -- | -- | -- | -- |
| Free cash flow | -- | -- | -- | -- |
| Equity raised | -- | -- | -- | -- |
| Investments | -- | -- | -- | -- |
| Debt financing/disposal | -- | -- | -- | -- |
| Dividends paid | -- | -- | -- | -- |
| Other items | -- | -- | -- | -- |
| Net in cash | -- | -- | -- | -- |
| Y/e 31 Mar ( In .Cr) | Mar-2010 | Mar-2009 | - | - |
|---|---|---|---|---|
| Equity capital | 34.50 | 34.40 | -- | -- |
| Preference capital | -- | -- | -- | -- |
| Reserves | 62 | 74.20 | -- | -- |
| Net worth | 96.50 | 109 | -- | -- |
| Minority interest | ||||
| Debt | 10.10 | 16.80 | -- | -- |
| Deferred tax liabilities (net) | -- | -- | -- | -- |
| Total liabilities | 107 | 125 | -- | -- |
| Fixed assets | 83.30 | 85.60 | -- | -- |
| Intangible assets | ||||
| Investments | -- | -- | -- | -- |
| Deferred tax asset (net) | -- | -- | -- | -- |
| Net working capital | 6.92 | 7.13 | -- | -- |
| Inventories | 2.32 | 2.90 | -- | -- |
| Inventory Days | -- | -- | -- | -- |
| Sundry debtors | 1.73 | 0.59 | -- | -- |
| Debtor days | -- | -- | -- | -- |
| Other current assets | 6.83 | 9.07 | -- | -- |
| Sundry creditors | (2.10) | (3.80) | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Other current liabilities | (1.90) | (1.60) | -- | -- |
| Cash | 16.30 | 32.60 | -- | -- |
| Total assets | 107 | 125 | -- | -- |
| Particulars ( Rupees In Crores.) | Mar-2010 | Mar-2009 | Mar-2008 | Mar-2007 | Mar-2006 |
|---|---|---|---|---|---|
| Gross Sales | 6.57 | 6.02 | 8.23 | 13.50 | 13.20 |
| Excise Duty | -- | -- | -- | 0.63 | 0.83 |
| Net Sales | 6.57 | 6.02 | 8.23 | 12.80 | 12.40 |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | 2.11 | 4.63 | 2.17 | 9.31 | 0.09 |
| Total Income | 8.68 | 10.60 | 10.40 | 22.10 | 12.50 |
| Total Expenditure ** | 16 | 23.60 | 18.30 | 18.90 | 14.90 |
| PBIDT | (7.30) | (13) | (7.90) | 3.25 | (2.40) |
| Interest | 1.95 | 1.47 | 2.80 | 2.29 | 0.70 |
| PBDT | (9.30) | (14) | (11) | 0.96 | (3.10) |
| Depreciation | 3.25 | 3.07 | 3.03 | 1.85 | 0.28 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | -- | 0.05 | -- | 0.17 | 0.08 |
| Deferred Tax | -- | -- | 2.29 | (2.90) | 0.11 |
| Reported Profit After Tax | (13) | (18) | (16) | 1.84 | (3.60) |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | (13) | (18) | (16) | 1.84 | (3.60) |
| Extra-ordinary Items | -- | -- | (0.20) | -- | -- |
| Adjusted Profit After Extra-ordinary item | (13) | (18) | (16) | 1.84 | (3.60) |
| EPS (Unit Curr.) | -- | -- | -- | 0.64 | -- |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 34.40 | 34.40 | 34.30 | 28.80 | 26.80 |
| Public Shareholding (Number) | 9,479,459 | 9,428,311 | 9,505,854 | 12,356,558 | 8,027,735 |
| Public Shareholding (%) | 27.50 | 27.40 | 27.70 | 42.90 | 51.20 |
| Pledged/Encumbered - No. of Shares | 680,000 | 850,000 | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | 7.71 | 9.58 | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | 1.98 | 2.47 | -- | -- | -- |
| Non Encumbered - No. of Shares | 8,138,238 | 8,019,396 | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | 92.30 | 16.20 | -- | -- | -- |
| Non Encumbered - % in Total Equity | 23.60 | 23.30 | -- | -- | -- |
| PBIDTM(%) | (112) | (215) | (96) | 25.30 | (20) |
| PBDTM(%) | (141) | (240) | (130) | 7.48 | (25) |
| PATM(%) | (191) | (292) | (195) | 14.30 | (29) |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity
