03 Feb , 2024
12:00 AM
03 Feb , 2024
12:00 AM
Results
View Details06 Dec , 2023
12:00 AM
27 Oct , 2023
12:00 AM
31 Jul , 2023
12:00 AM
06 Dec , 2023
12:00 AM
BookCloser
View DetailsNo Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Cables
as on 6/3/2024 12:00:00 AM
₹ 5 -0.15 -2.9103 Feb , 2024
12:00 AM
03 Feb , 2024
12:00 AM
Results
View Details06 Dec , 2023
12:00 AM
27 Oct , 2023
12:00 AM
31 Jul , 2023
12:00 AM
06 Dec , 2023
12:00 AM
BookCloser
View DetailsNo Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL0.50%
Indian: 0.50%
Foreign: 0%
NON-PROMOTER - TOTAL 99.50%
Institutions: 23.91%
Non-Institutions: 75.59%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
---|---|---|---|---|
Revenue | 560.06 | 377.87 | 240.22 | 135.76 |
yoy growth (%) | 48.21 | 57.30 | 76.95 | -- |
Raw materials | (434.20) | (291.19) | (191.59) | (108.79) |
As % of sales | 77.53 | 77.06 | 79.76 | 80.14 |
Employee costs | (15.79) | (11.46) | (3.33) | (2.41) |
As % of sales | 2.82 | 3.03 | 1.39 | 1.78 |
Other costs | (34.20) | (26.64) | (13.09) | (10.16) |
As % of sales | 6.11 | 7.05 | 5.45 | 7.49 |
Operating profit | 75.86 | 48.59 | 32.20 | 14.39 |
OPM | 13.54 | 12.86 | 13.41 | 10.60 |
Depreciation | (10.48) | (10.13) | (1.28) | (0.88) |
Interest expense | (28.96) | (20.66) | (9.22) | (5.90) |
Other income | 2.96 | 4.83 | 12.74 | 1.52 |
Profit before tax | 39.38 | 22.63 | 34.45 | 9.13 |
Taxes | (13.57) | 7.44 | (7.52) | (2.83) |
Tax rate | (34.47) | 32.87 | (21.84) | (31.00) |
Minorities and other | -- | -- | -- | -- |
Adj. profit | 25.80 | 30.06 | 26.93 | 6.30 |
Exceptional items | -- | 0.01 | 79.06 | 0.01 |
Net profit | 25.80 | 30.07 | 105.98 | 6.30 |
yoy growth (%) | (14.18) | (71.63) | 1581.17 | -- |
NPM | 4.61 | 7.96 | 44.12 | 4.64 |
Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
---|---|---|---|---|
Equity capital | 15.03 | 14.78 | 15.20 | 12.58 |
Preference capital | -- | -- | -- | -- |
Reserves | 223.11 | 191.88 | 160.15 | 24.44 |
Net worth | 238.14 | 206.66 | 175.35 | 37.02 |
Minority interest | -- | -- | -- | -- |
Debt | 217.73 | 158.41 | 98.43 | 33.25 |
Deferred tax liabilities (net) | 34.61 | 34.04 | (1.10) | (0.64) |
Total liabilities | 490.48 | 399.11 | 272.68 | 69.63 |
Fixed assets | 164.58 | 168.62 | 173.50 | 8.22 |
Intangible assets | -- | -- | -- | -- |
Investments | -- | -- | -- | -- |
Deferred tax asset (net) | 50.62 | 51.85 | 0.87 | 0.23 |
Net working capital | 263.07 | 169.63 | 91.11 | 58.12 |
Inventories | 127.56 | 100.44 | 45.13 | 34.78 |
Inventory Days | 83.13 | 97.02 | 68.57 | 93.51 |
Sundry debtors | 226.73 | 160.59 | 50.61 | 36.57 |
Debtor days | 147.76 | 155.12 | 76.90 | 98.32 |
Other current assets | 45.85 | 39.92 | 43.74 | 11.38 |
Sundry creditors | (90.92) | (102.18) | (35.05) | (16.66) |
Creditor days | 59.25 | 98.70 | 53.26 | 44.79 |
Other current liabilities | (46.15) | (29.14) | (13.32) | (7.95) |
Cash | 12.21 | 9.02 | 7.19 | 3.05 |
Total assets | 490.48 | 399.12 | 272.67 | 69.62 |
Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
---|---|---|---|---|
Profit before tax | 39.38 | 22.63 | 34.45 | 9.13 |
Depreciation | (10.48) | (10.13) | (1.28) | (0.88) |
Tax paid | (13.57) | 7.44 | (7.52) | (2.83) |
Working capital 27,893 | 207.27 | 80.81 | (80.81) | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 222.59 | 100.74 | (55.16) | -- |
Capital expenditure | 192.39 | 7.50 | (7.50) | -- |
Free cash flow | 414.98 | 108.24 | (62.66) | -- |
Equity raised | 227.94 | 325.26 | 247.81 | -- |
Investments | -- | -- | -- | -- |
Debt financing/disposal | 213.68 | 83.50 | (16.74) | -- |
Dividends paid | 1.50 | 1.48 | 1.34 | -- |
Net in cash | 858.10 | 518.48 | 169.75 | -- |
Y/e 31 Mar | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 48.213 | 57.302 | 76.952 | |
Op profit growth | 56.143 | 50.868 | 123.839 | |
EBIT growth | 57.895 | -0.882 | 190.513 | |
Net profit growth | -14.181 | -71.627 | 1,581.166 | |
Profitability ratios (%) | ||||
OPM | 13.545 | 12.857 | 13.406 | 10.598 |
EBIT margin | 12.202 | 11.454 | 18.177 | 11.072 |
Net profit margin | 4.608 | 7.958 | 44.118 | 4.644 |
RoCE | 15.364 | 12.885 | 25.513 | |
RoNW | 2.901 | 3.936 | 24.952 | |
RoA | 1.45 | 2.238 | 15.481 | |
Per share ratios (₹) | ||||
EPS | 17.17 | 20.34 | 75.07 | 11.01 |
Dividend per share | 1 | 1 | 1 | 0 |
Cash EPS | 10.197 | 13.491 | 70.837 | 0.474 |
Book value per share | 15.364 | 12.885 | 25.513 | |
Valuation ratios | ||||
P/E | 12.388 | 8.466 | 3.214 | 8.801 |
P/CEPS | 20.859 | 12.764 | 3.406 | 204.501 |
P/B | 1.342 | 1.231 | 2.034 | 29.975 |
EV/EBIDTA | 6.663 | 7.561 | 9.588 | 8.874 |
Payout (%) | ||||
Dividend payout | 5.823 | 4.914 | 1.519 | -99.937 |
Tax payout | -34.472 | 32.872 | -21.838 | -31.003 |
Liquidity ratios | ||||
Debtor days | 126.211 | 102.002 | 66.232 | |
Inventory days | 74.296 | 70.305 | 60.709 | |
Creditor days | -72.782 | -76.056 | -45.366 | |
Leverage ratios | ||||
Interest coverage | -2.36 | -2.095 | -4.737 | -2.546 |
Net debt / equity | 0.863 | 0.723 | 0.52 | 0.816 |
Net debt / op. profit | 2.709 | 3.075 | 2.833 | 2.099 |
Cost breakup (₹) | ||||
Material costs | -77.528 | -77.061 | -79.756 | -80.136 |
Employee costs | -2.82 | -3.032 | -1.388 | -1.778 |
Other costs | -6.106 | -7.05 | -5.45 | -7.488 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Polycab India Ltd | 6,846.90 | 58.13 | 1,02,873.23 | 458.14 | 0.44 | 5,432.70 | 542.07 |
KEI Industries Ltd | 4,220.85 | 65.55 | 38,089.56 | 168.79 | 0.08 | 2,319.28 | 348.87 |
Finolex Cables Ltd | 1,476.65 | 39.51 | 22,583.79 | 146.22 | 0.54 | 1,401.02 | 275.00 |
R R Kabel Ltd | 1,699.70 | 64.55 | 19,175.80 | 78.47 | 0.35 | 1,754.07 | 161.70 |
Sterlite Technologies Ltd | 125.70 | 0.00 | 6,128.79 | -103.00 | 0.00 | 795.00 | 55.80 |
CMI Limited was registered in June, 1967. The Company is in the business of manufacture of wires and cables such as Railway Signaling Cables, Control & Instrumentation Cables, Jelly Filled Telephone Cables, Power Cables and many other specialty cables.During 1992-93, it has embarked upon an expansion of JFTC to 5 lac ckm p.a. at the exising factory at Faridabad. The cost of the project Rs 5.95 crores has been financed by existing shareholders, Internal accruals and public issue. During 1995-96, it has completed its expansion of 250000 ckm p.a. of JFTC at Faridabad and diversification project for manufacture of 3000 ckm p.a. of Optical Fibre Cables at Bhiwadi. Both the projects having outlay of Rs 12 crores.It has become the first Indian company to commence manufacture of Category-5 Datacom Cables with the most sophisticated equipment in the world with a capacity to produce 6000 kms p.a.During 1997-98, the Company was awarded the ISO 9002 certifications for Optical Fibre Cables Division at Bhiwadi and for Jelly Filled Telecommunication Cables/PVC Cables Division at Faridabad.During the year 1998-99, the Company has decided to focus on Jelly Filled Telecommunication Cables and PVC segments and is disposing its Optical Fibre Cable Unit. The company executed orders worth Rs.480.70 lakhs in the year 1999-2000.During the period 2003 -04, the Company incorporated a wholly owned subsidiary by the name of CMI Telecom Limited for starting a new business.During the year 2015, the... Read More
Reports by CMI Ltd
Reports by CMI Ltd
No Record Found
ATTENTION INVESTORS
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Risk Disclosure on Derivatives
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
We are ISO 27001:2013 Certified.
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
ATTENTION INVESTORS
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Risk Disclosure on Derivatives
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
We are ISO 27001:2013 Certified.
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.