21 Dec , 2023
12:00 AM
No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Textiles
as on 2/26/2020 2:29:47 PM
₹ 0.7521 Dec , 2023
12:00 AM
No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL53.16%
Indian: 53.16%
Foreign: 0%
NON-PROMOTER - TOTAL 46.84%
Institutions: 1.60%
Non-Institutions: 45.24%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Revenue | 9.53 | 18.72 | 132.21 | 164.92 |
yoy growth (%) | (49.07) | (85.84) | (19.83) | (8.46) |
Raw materials | (4.14) | (3.04) | (93.02) | (92.59) |
As % of sales | 43.39 | 16.26 | 70.36 | 56.15 |
Employee costs | (1.35) | (2.17) | (6.33) | (7.13) |
As % of sales | 14.21 | 11.58 | 4.79 | 4.32 |
Other costs | (12.14) | (18.91) | (33.20) | (44.69) |
As % of sales | 127.37 | 101.03 | 25.11 | 27.10 |
Operating profit | (8.10) | (5.40) | (0.34) | 20.50 |
OPM | (84.97) | (28.87) | (0.26) | 12.43 |
Depreciation | (1.88) | (1.92) | (2.22) | (2.22) |
Interest expense | (0.02) | (8.71) | (11.82) | (11.34) |
Other income | 0.08 | 1.71 | 0.29 | 0.07 |
Profit before tax | (9.91) | (14.33) | (14.11) | 7.03 |
Taxes | (0.28) | 0.00 | 1.69 | (0.03) |
Tax rate | 2.83 | (0.01) | (11.99) | (0.46) |
Minorities and other | -- | -- | -- | -- |
Adj. profit | (10.20) | (14.33) | (12.41) | 6.99 |
Exceptional items | -- | -- | (20.29) | -- |
Net profit | (10.20) | (14.33) | (32.70) | 6.99 |
yoy growth (%) | (28.83) | (56.20) | (567.66) | (19.40) |
NPM | (106.94) | (76.53) | (24.74) | 4.24 |
Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
---|---|---|---|---|
Equity capital | 21.65 | 21.65 | 21.65 | 21.65 |
Preference capital | -- | -- | -- | -- |
Reserves | (66.26) | (56.07) | (41.74) | 3.74 |
Net worth | (44.61) | (34.42) | (20.09) | 25.39 |
Minority interest | -- | -- | -- | -- |
Debt | 69.84 | 90.63 | 87.16 | 72.37 |
Deferred tax liabilities (net) | -- | -- | -- | -- |
Total liabilities | 25.23 | 56.21 | 67.07 | 97.76 |
Fixed assets | 22.49 | 24.43 | 28.07 | 31.55 |
Intangible assets | -- | -- | -- | -- |
Investments | 0.63 | 0.63 | 0.63 | 0.63 |
Deferred tax asset (net) | 4.22 | 4.22 | 4.22 | 4.22 |
Net working capital | (2.13) | 26.92 | 34.11 | 61.27 |
Inventories | 0.12 | 0.89 | 1.82 | 10.16 |
Inventory Days | 4.59 | 17.35 | -- | 28.05 |
Sundry debtors | 1.94 | 28.16 | 31.94 | 36.96 |
Debtor days | 74.27 | 549.05 | -- | 102.04 |
Other current assets | 16.93 | 19.16 | 22.52 | 37.35 |
Sundry creditors | (11.97) | (12.14) | (12.99) | (13.78) |
Creditor days | 458.27 | 236.70 | -- | 38.04 |
Other current liabilities | (9.15) | (9.15) | (9.18) | (9.42) |
Cash | 0.01 | 0.02 | 0.04 | 0.08 |
Total assets | 25.22 | 56.22 | 67.07 | 97.75 |
Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Profit before tax | (9.91) | (14.33) | (14.11) | 7.03 |
Depreciation | (1.88) | (1.92) | (2.22) | (2.22) |
Tax paid | (0.28) | 0.00 | 1.69 | (0.03) |
Working capital 27,893 | (45.39) | (16.19) | 4.61 | 40.52 |
Other operating items | -- | -- | -- | -- |
Operating cashflow | (57.46) | (32.43) | (10.03) | 45.30 |
Capital expenditure | (17.76) | (13) | (5) | (0.08) |
Free cash flow | (75.22) | (45.43) | (15.03) | 45.22 |
Equity raised | (146.98) | (82.12) | 21.07 | 15.74 |
Investments | (8.90) | (8.90) | (10.83) | (10.45) |
Debt financing/disposal | 3.99 | 73.85 | 46.40 | 47.27 |
Dividends paid | -- | -- | -- | -- |
Net in cash | (227.12) | (62.60) | 41.62 | 97.77 |
Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -49.072 | -85.841 | -19.832 | -8.457 |
Op profit growth | 49.904 | 1,466.386 | -101.683 | -11.045 |
EBIT growth | 76.321 | 145.897 | -112.431 | -9.206 |
Net profit growth | -28.831 | -56.195 | -567.665 | -19.403 |
Profitability ratios (%) | ||||
OPM | -84.97 | -28.867 | -0.261 | 12.434 |
EBIT margin | -103.803 | -29.982 | -1.726 | 11.134 |
Net profit margin | -106.945 | -76.529 | -24.737 | 4.24 |
RoCE | -24.304 | -7.291 | -2.013 | 14.667 |
RoNW | 6.451 | 79.327 | -20.807 | 2.875 |
RoA | -6.26 | -4.652 | -7.21 | 1.397 |
Per share ratios (₹) | ||||
EPS | -4.71 | -6.62 | 0 | 2.77 |
Dividend per share | 0 | 0 | 0 | 0 |
Cash EPS | -5.577 | -7.502 | -16.132 | 2.319 |
Book value per share | -24.304 | -7.291 | -2.013 | 14.667 |
Valuation ratios | ||||
P/E | -0.109 | 0 | 16.227 | |
P/CEPS | -0.096 | -1.159 | 19.386 | |
P/B | -0.045 | 1.595 | 1.74 | |
EV/EBIDTA | -24.928 | -1,896.119 | 8.033 | |
Payout (%) | ||||
Dividend payout | 0 | 0 | 0 | 18.446 |
Tax payout | 2.829 | -0.011 | -11.988 | -0.459 |
Liquidity ratios | ||||
Debtor days | 576.184 | 634.842 | 110.623 | 94.87 |
Inventory days | 19.334 | 107.724 | 57.989 | 67.349 |
Creditor days | -249.512 | -196.084 | -41.317 | -50.423 |
Leverage ratios | ||||
Interest coverage | 519.539 | 0.644 | 0.193 | -1.62 |
Net debt / equity | -1.565 | -2.632 | 2.847 | 1.368 |
Net debt / op. profit | -8.62 | -16.767 | -209.536 | 3.548 |
Cost breakup (₹) | ||||
Material costs | -43.392 | -16.257 | -70.359 | -56.146 |
Employee costs | -14.21 | -11.584 | -4.787 | -4.32 |
Other costs | -127.367 | -101.026 | -25.115 | -27.101 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Grasim Industries Ltd | 2,356.60 | 105.85 | 1,59,063.84 | 236.31 | 0.41 | 6,400.25 | 756.26 |
Trident Ltd | 37.68 | 47.74 | 19,706.50 | 107.42 | 0.93 | 1,823.28 | 6.76 |
Raymond Ltd | 2,085.25 | 26.11 | 14,499.76 | 195.46 | 0.46 | 1,996.67 | 423.32 |
Welspun Living Ltd | 139.20 | 23.09 | 13,755.95 | 146.56 | 0.07 | 2,055.78 | 38.50 |
Alok Industries Ltd | 25.72 | 0.00 | 13,018.86 | -206.88 | 0.00 | 1,435.43 | -36.52 |
Blue Blends (India), the flagship company of Arya Group was set up in 1982. It is engaged in texturising, twisting, crimping, coning, sizing and dyeing of yarn, weaving of fabrics, and merchant exports, with plants at Murbad, Silvassa, Palghar, Daman, Panoli, etc. At present, the company has 9 weaving looms, 12 texturising machines and a dyeing capacity of 1440 tpa. The company issued and allotted 25 lac warrants on a preferential basis to the promoters entitling the warrant holder to apply for one equity share per warrant at a price of Rs 25 each. The company has allotted 15 lac equity shares at a premium of Rs 15 each to those warrant holders who have applied.The company diversified into the manufacture of premium denim fabrics with a capacity of 20,000 mtr per day at Ahmedabad, which went on stream in Aug.95. The company has forward integrated into manufacture of a wide range of jeans, ladies and childrens garments under the Blends brands.It has increased the capacity of Weaving Looms and Texturising Machine by 44 and 4 Nos respectively in 1997-98. Blue Blends Equity Ltd is the subsidiary of the company. During 1999-2000, the company became sick company as its accumulated losses exceeds the entire net worth of the company and it has been referred to BIFR in 2000. The Board has dismissed the reference and the company made a fresh reference to BIFR for the year ended... Read More
Reports by Blue Blends (India) Ltd
Reports by Blue Blends (India) Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.