No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: FMCG
as on 3/29/2019 3:23:59 PM
₹ 1.45 -0.05 -3.33No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL14.98%
Indian: 14.98%
Foreign: 0%
NON-PROMOTER - TOTAL 85.02%
Institutions: 48.99%
Non-Institutions: 36.03%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2017 | Mar-2016 | Mar-2015 | Jun-2014 |
---|---|---|---|---|
Revenue | 468.40 | 1613.18 | 1314.94 | 1226.44 |
yoy growth (%) | (70.96) | 22.68 | 7.22 | 28.02 |
Raw materials | (754.66) | (1,673.32) | (1,085.77) | (1,000.70) |
As % of sales | 161.11 | 103.73 | 82.57 | 81.59 |
Employee costs | (8.74) | (21.81) | (14.54) | (13.82) |
As % of sales | 1.87 | 1.35 | 1.10 | 1.13 |
Other costs | (54.63) | (46.52) | (40.69) | (47.27) |
As % of sales | 11.66 | 2.88 | 3.09 | 3.85 |
Operating profit | (349.62) | (128.47) | 173.95 | 164.65 |
OPM | (74.64) | (7.96) | 13.23 | 13.43 |
Depreciation | (41.31) | (45.28) | (37.71) | (24.27) |
Interest expense | (42.36) | (129.59) | (90.05) | (83.59) |
Other income | 2.06 | 3.83 | 1.49 | 1.73 |
Profit before tax | (431.23) | (299.51) | 47.68 | 58.52 |
Taxes | (2.84) | 1.62 | (9.09) | (2.58) |
Tax rate | 0.66 | (0.54) | (19.07) | (4.42) |
Minorities and other | 2.91 | 0.17 | 2.35 | (1.37) |
Adj. profit | (431.16) | (297.72) | 40.94 | 54.56 |
Exceptional items | (1.69) | -- | -- | 3.01 |
Net profit | (432.85) | (297.72) | 40.94 | 57.57 |
yoy growth (%) | 45.39 | (827.28) | (28.90) | 37.50 |
NPM | (92.41) | (18.46) | 3.11 | 4.69 |
Y/e 31 Mar ( In .Cr) | Mar-2017 | Mar-2016 | Mar-2015 | Jun-2014 |
---|---|---|---|---|
Equity capital | 77.67 | 38.06 | 38.06 | 38.06 |
Preference capital | -- | -- | -- | -- |
Reserves | (359.55) | 82.15 | 366.74 | 338.09 |
Net worth | (281.88) | 120.21 | 404.80 | 376.15 |
Minority interest | (1.09) | 1.82 | 1.98 | 4.33 |
Debt | 1109.63 | 1216.88 | 1020.28 | 862.91 |
Deferred tax liabilities (net) | 25.01 | 30.71 | 32.56 | 13.72 |
Total liabilities | 851.67 | 1369.62 | 1459.62 | 1257.11 |
Fixed assets | 448.74 | 474.99 | 486.12 | 503.30 |
Intangible assets | -- | -- | -- | -- |
Investments | 0.11 | 0.11 | 0.11 | 0.11 |
Deferred tax asset (net) | -- | 8.53 | 7.39 | 4 |
Net working capital | 400.58 | 803 | 949.40 | 736.64 |
Inventories | 17.13 | 485.08 | 692.37 | 575.13 |
Inventory Days | 13.35 | 109.75 | 192.19 | 171.16 |
Sundry debtors | 693.18 | 469.77 | 374.17 | 262.59 |
Debtor days | 540.16 | 106.29 | 103.86 | 78.15 |
Other current assets | 90.75 | 163.73 | 100.59 | 34.85 |
Sundry creditors | (171.62) | (182.45) | (123.43) | (101.01) |
Creditor days | 133.73 | 41.28 | 34.26 | 30.06 |
Other current liabilities | (228.86) | (133.13) | (94.30) | (34.92) |
Cash | 2.25 | 82.98 | 16.60 | 13.06 |
Total assets | 851.68 | 1369.61 | 1459.62 | 1257.11 |
Y/e 31 Mar ( In .Cr) | Mar-2017 | Mar-2016 | Mar-2015 | Jun-2014 |
---|---|---|---|---|
Profit before tax | (431.23) | (299.51) | 47.68 | 58.52 |
Depreciation | (41.31) | (45.28) | (37.71) | (24.27) |
Tax paid | (2.84) | 1.62 | (9.09) | (2.58) |
Working capital 27,893 | (34.56) | 324.80 | 320.01 | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | (509.94) | (18.37) | 320.88 | 31.66 |
Capital expenditure | 400.56 | 396.97 | 263.35 | -- |
Free cash flow | (109.38) | 378.60 | 584.23 | 31.66 |
Equity raised | 311.97 | 613.26 | 602.97 | 618.61 |
Investments | (0.92) | -- | -- | -- |
Debt financing/disposal | 1023.86 | 692.84 | 400.64 | 144.04 |
Dividends paid | -- | -- | 1.90 | -- |
Net in cash | 1225.53 | 1684.71 | 1589.75 | 794.31 |
Y/e 31 Mar | Mar-2017 | Mar-2016 | Mar-2015 | Jun-2014 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -70.964 | 22.681 | 7.216 | 28.017 |
Op profit growth | 172.14 | -173.855 | 5.646 | 27.259 |
EBIT growth | 128.858 | -223.372 | -3.082 | 23.384 |
Net profit growth | 45.387 | -827.282 | -28.897 | 37.5 |
Profitability ratios (%) | ||||
OPM | -74.641 | -7.964 | 13.229 | 13.425 |
EBIT margin | -83.021 | -10.533 | 10.474 | 11.587 |
Net profit margin | -92.41 | -18.456 | 3.113 | 4.694 |
RoCE | -35.013 | -12.012 | 10.139 | 12.405 |
RoNW | 133.869 | -28.354 | 2.621 | 4.175 |
RoA | -9.743 | -5.262 | 0.753 | 1.256 |
Per share ratios (₹) | ||||
EPS | 0 | 0 | 13.38 | 15.49 |
Dividend per share | 0 | 0 | 0.5 | 0 |
Cash EPS | -61.047 | -90.123 | 0.848 | 8.75 |
Book value per share | -35.013 | -12.012 | 10.139 | 12.405 |
Valuation ratios | ||||
P/E | 0 | 0 | 3.229 | 2.705 |
P/CEPS | -0.161 | -0.362 | 50.964 | 4.789 |
P/B | -0.27 | 1.032 | 0.406 | 0.424 |
EV/EBIDTA | -3.405 | -10.093 | 6.658 | 6.066 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 5.594 | 0 |
Tax payout | 0.658 | -0.541 | -19.073 | -4.416 |
Liquidity ratios | ||||
Debtor days | 453.112 | 95.475 | 88.376 | 75.475 |
Inventory days | 195.673 | 133.206 | 175.916 | 147.038 |
Creditor days | -78.993 | -32.052 | -35.899 | -28.006 |
Leverage ratios | ||||
Interest coverage | 9.181 | 1.311 | -1.529 | -1.7 |
Net debt / equity | -3.929 | 9.433 | 2.479 | 2.259 |
Net debt / op. profit | -3.167 | -8.826 | 5.77 | 5.161 |
Cost breakup (₹) | ||||
Material costs | -161.113 | -103.728 | -82.572 | -81.594 |
Employee costs | -1.866 | -1.352 | -1.105 | -1.127 |
Other costs | -11.662 | -2.884 | -3.094 | -3.854 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Hindustan Unilever Ltd | 2,319.45 | 53.53 | 5,44,975.95 | 2,406.00 | 1.81 | 14,693.00 | 216.94 |
Nestle India Ltd | 2,445.20 | 73.94 | 2,35,755.71 | 934.17 | 1.06 | 5,254.43 | 34.65 |
Varun Beverages Ltd | 1,514.55 | 105.18 | 1,96,801.19 | 469.27 | 0.17 | 3,446.15 | 54.45 |
Godrej Consumer Products Ltd | 1,295.45 | 107.95 | 1,32,501.26 | -700.91 | 0.00 | 2,007.49 | 93.39 |
Britannia Industries Ltd | 5,087.05 | 58.79 | 1,22,530.91 | 530.15 | 1.45 | 3,862.93 | 146.45 |
Usher Agro Ltd is one of the leading agribusiness houses in the country. The company is an agri-food processing company primarily engaged in milling and processing of rice and wheat in Northern India. They focus mainly on non-basmati rice and wheat products such as atta, maida, suji etc. Their plants are based in Uttar Pradesh and Bihar, which are among the main rice and wheat growing regions in India.The companys principal products include rice, bran, wheat and husk. Its wheat products include fine and superfine wheat flour (maida), r-aata, whole meal aata (chakki atta) and bran (choker). They have one subsidiary company, namely Usher Eco Power Ltd.Usher Agro Ltd was incorporated on June 20, 1996 as a public limited company. The company was established with the main object of manufacturing and processing in agro-based products and to deal in, trade, export or import such products. They entered the Food Processing Sector by setting up their first Rice Milling Plant at Mathura in Uttar Pradesh with a capacity of 10,800 MTPA. In the year 1998, the company set up their second rice mining plant at their existing site at Mathura. In March 2003, they set up an automated modernized rice milling plant at Buxar in Bihar, a rich paddy cultivating area with a capacity of 46,800 MTPA and commenced commercial production. In the year 2004, the company obtained ISO 9001:2000 Certificate from IIC Korea. In the year 2005, they obtained HACCP (Hazard Analysis and Critical Control Point)... Read More
Reports by Usher Agro Ltd
Reports by Usher Agro Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.