No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Consumer Durables
as on 7/29/2020 10:01:06 AM
₹ 43 -10.00 -18.87No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL25.27%
Indian: 25.27%
Foreign: 0%
NON-PROMOTER - TOTAL 74.73%
Institutions: 28.31%
Non-Institutions: 46.41%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
---|---|---|---|---|
Revenue | 12.59 | 23.39 | 27.09 | 26.01 |
yoy growth (%) | (46.17) | (13.63) | 4.15 | 4.70 |
Raw materials | (8.80) | (15.82) | (15.54) | (14.79) |
As % of sales | 69.89 | 67.64 | 57.36 | 56.87 |
Employee costs | (2.12) | (2.19) | (2.13) | (1.99) |
As % of sales | 16.84 | 9.37 | 7.85 | 7.65 |
Other costs | (1.79) | (3.72) | (4.68) | (5.17) |
As % of sales | 14.25 | 15.90 | 17.28 | 19.87 |
Operating profit | (0.12) | 1.66 | 4.74 | 4.06 |
OPM | (0.98) | 7.10 | 17.51 | 15.61 |
Depreciation | (3.68) | (3.46) | (3.19) | (2.50) |
Interest expense | (2.38) | (1.96) | (1.61) | (1.38) |
Other income | 0.06 | 0.05 | 0.03 | 0.03 |
Profit before tax | (6.13) | (3.70) | (0.03) | 0.20 |
Taxes | (0.01) | 0.28 | (0.05) | 0.22 |
Tax rate | 0.10 | (7.46) | 159.76 | 108.66 |
Minorities and other | -- | -- | -- | -- |
Adj. profit | (6.13) | (3.43) | (0.09) | 0.43 |
Exceptional items | -- | -- | -- | -- |
Net profit | (6.13) | (3.43) | (0.09) | 0.43 |
yoy growth (%) | 78.93 | 3775.39 | (120.75) | 11.25 |
NPM | (48.70) | (14.65) | (0.33) | 1.64 |
Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
---|---|---|---|---|
Equity capital | 3.36 | 3.36 | 3.36 | 3.36 |
Preference capital | -- | -- | -- | -- |
Reserves | 15.73 | 21.82 | 25.20 | 25.29 |
Net worth | 19.09 | 25.18 | 28.56 | 28.65 |
Minority interest | -- | -- | -- | -- |
Debt | 17.57 | 8.39 | 8.38 | 9.02 |
Deferred tax liabilities (net) | -- | -- | 0.58 | 0.67 |
Total liabilities | 36.66 | 33.57 | 37.52 | 38.34 |
Fixed assets | 12.83 | 16.37 | 19.43 | 20.75 |
Intangible assets | -- | -- | -- | -- |
Investments | -- | -- | -- | -- |
Deferred tax asset (net) | -- | -- | 0.26 | 0.26 |
Net working capital | 23.79 | 16.70 | 17.10 | 16.96 |
Inventories | 11.88 | 11.28 | 8.28 | 7.95 |
Inventory Days | 344.30 | 175.99 | 111.57 | 111.57 |
Sundry debtors | 12.34 | 16.14 | 9.73 | 9.06 |
Debtor days | 357.64 | 251.81 | 131.11 | 127.14 |
Other current assets | 2.54 | 2.54 | 2.42 | 2.88 |
Sundry creditors | (1.23) | (12.22) | (2.38) | (2.03) |
Creditor days | 35.65 | 190.66 | 32.07 | 28.49 |
Other current liabilities | (1.74) | (1.04) | (0.95) | (0.90) |
Cash | 0.04 | 0.51 | 0.72 | 0.36 |
Total assets | 36.66 | 33.58 | 37.51 | 38.33 |
Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
---|---|---|---|---|
Profit before tax | (6.13) | (3.70) | (0.03) | 0.20 |
Depreciation | (3.68) | (3.46) | (3.19) | (2.50) |
Tax paid | (0.01) | 0.28 | (0.05) | 0.22 |
Working capital 27,893 | 7.13 | 0.04 | -- | (0.04) |
Other operating items | -- | -- | -- | -- |
Operating cashflow | (2.68) | (6.84) | (3.28) | (2.11) |
Capital expenditure | 12.77 | 4.71 | -- | (4.71) |
Free cash flow | 10.09 | (2.13) | (3.28) | (6.82) |
Equity raised | 46.74 | 50.54 | 50.49 | 46.68 |
Investments | -- | -- | -- | -- |
Debt financing/disposal | 10.21 | 0.59 | 0.60 | 0.83 |
Dividends paid | -- | -- | -- | -- |
Net in cash | 67.04 | 48.99 | 47.80 | 40.69 |
Y/e 31 Mar | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -46.167 | -13.634 | 4.147 | 4.699 |
Op profit growth | -107.472 | -64.986 | 16.856 | 2.547 |
EBIT growth | 114.313 | -210.901 | -0.75 | -43.517 |
Net profit growth | 78.93 | 3,775.394 | -120.75 | 11.247 |
Profitability ratios (%) | ||||
OPM | -0.985 | 7.099 | 17.511 | 15.606 |
EBIT margin | -29.723 | -7.466 | 5.814 | 6.101 |
Net profit margin | -48.705 | -14.653 | -0.327 | 1.639 |
RoCE | -10.66 | -4.914 | 4.152 | 4.177 |
RoNW | -6.928 | -3.19 | -0.077 | 0.375 |
RoA | -4.366 | -2.411 | -0.058 | 0.281 |
Per share ratios (₹) | ||||
EPS | 0 | 0 | 0 | 1.27 |
Dividend per share | 0 | 0 | 0 | 0 |
Cash EPS | -29.218 | -20.498 | -9.776 | -6.166 |
Book value per share | -10.66 | -4.914 | 4.152 | 4.177 |
Valuation ratios | ||||
P/E | 0 | 0 | 0 | 90.157 |
P/CEPS | -3.662 | -4.878 | -9.809 | -18.568 |
P/B | 1.883 | 1.334 | 1.128 | 1.342 |
EV/EBIDTA | -840.881 | 24.254 | 8.36 | 11.539 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 0 | 0 |
Tax payout | 0.1 | -7.456 | 159.764 | 108.664 |
Liquidity ratios | ||||
Debtor days | 412.701 | 201.81 | 126.596 | 125.6 |
Inventory days | 335.61 | 152.586 | 109.348 | 105.041 |
Creditor days | -193.001 | -122.597 | -36.019 | -28.518 |
Leverage ratios | ||||
Interest coverage | 1.57 | 0.892 | -0.979 | -1.148 |
Net debt / equity | 0.918 | 0.313 | 0.268 | 0.302 |
Net debt / op. profit | -141.257 | 4.745 | 1.615 | 2.133 |
Cost breakup (₹) | ||||
Material costs | -69.891 | -67.636 | -57.364 | -56.874 |
Employee costs | -16.842 | -9.365 | -7.846 | -7.651 |
Other costs | -14.253 | -15.901 | -17.279 | -19.868 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Havells India Ltd | 1,672.35 | 82.51 | 1,05,072.81 | 448.86 | 0.54 | 5,434.34 | 118.70 |
Dixon Technologies (India) Ltd | 8,300.20 | 243.63 | 50,311.16 | 37.02 | 0.04 | 1,441.47 | 210.59 |
Voltas Ltd | 1,437.90 | 87.92 | 47,885.64 | 97.33 | 0.29 | 1,564.52 | 217.23 |
Blue Star Ltd | 1,464.75 | 80.99 | 29,758.63 | 143.52 | 0.48 | 3,122.52 | 122.15 |
Crompton Greaves Consumer Electricals Ltd | 320.55 | 47.13 | 20,730.55 | 95.37 | 0.92 | 1,458.13 | 45.16 |
The Company was incorporated as Opal Luxury Time Products Private Limited on February 10, 2007. Further, the Company was converted into a public limited company vide Fresh Certificate of Incorporation Consequent upon Change of Name on Conversion to Public Limited Company November 01, 2012 and the name of the Company was changed to Opal Luxury Time Products Limited. The company is a premium home dcor products manufacturing and marketing company. Currently, the company designs and manufactures wall and table clocks and markets them under two brands: the companies flagship premium brand Opal and budget brand... Read More
Reports by Opal Luxury Time Products Ltd
Reports by Opal Luxury Time Products Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.