Opal Luxury Time Products Ltd Annually Results

Gross Sales

3.08

12.59

23.31

27.02

25.96

Excise Duty

0

0

0

0

0

Net Sales

3.08

12.59

23.31

27.02

25.96

Other Operating Income

0

0

0.13

0.06

0.04

Other Income

0.02

0.06

0

0.03

0.03

Total Income

3.1

12.65

23.44

27.11

26.03

Total Expenditure

14.21

12.72

21.72

22.34

21.95

PBIDT

-11.11

-0.06

1.72

4.77

4.08

Interest

0.79

2.38

1.96

1.61

1.38

PBDT

-11.89

-2.45

-0.24

3.16

2.7

Depreciation

3.69

3.68

3.46

3.2

2.5

Minority Interest Before NP

0

0

0

0

0

Tax

0

0.01

-0.25

0.05

-0.2

Deferred Tax

0

0

0

0

0

Reported Profit After Tax

-15.59

-6.13

-3.44

-0.09

0.41

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

-15.59

-6.13

-3.44

-0.09

0.41

Extra-ordinary Items

0

0

0

0

0

Adjusted Profit After Extra-ordinary item

-15.59

-6.13

-3.44

-0.09

0.41

EPS (Unit Curr.)

-46.41

-18.26

-10.24

-0.03

1.27

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

3.36

3.36

3.36

3.36

3.36

Public Shareholding (Number)

25,09,888

25,09,888

25,09,888

25,09,888

25,09,888

Public Shareholding (%)

74.73

74.73

74.73

74.73

74.73

Pledged/Encumbered - No. of Shares

5,00,000

5,00,000

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

58.9

58.9

0

0

0

Pledged/Encumbered - % in Total Equity

14.89

14.89

0

0

0

Non Encumbered - No. of Shares

3,48,930

3,48,930

8,48,930

8,48,930

8,48,930

Non Encumbered - % in Total Promoters Holding

41.1

41.1

100

100

100

Non Encumbered - % in Total Equity

10.39

10.38

25.27

25.27

25.27

PBIDTM(%)

-360.71

-0.47

7.37

17.65

15.71

PBDTM(%)

-386.03

-19.45

-1.02

11.69

10.4

PATM(%)

-506.16

-48.68

-14.75

-0.33

1.57