20 Microns Ltd Annually Results

Gross Sales

912.83

777.49

701.69

613.2

483.53

Excise Duty

0

0

0

0

0

Net Sales

912.83

777.49

701.69

613.2

483.53

Other Operating Income

0

0

0

0

0

Other Income

4.23

4.66

3.02

2.17

2.56

Total Income

917.06

782.15

704.71

615.37

486.08

Total Expenditure

797.94

673.95

615.95

533.83

425.06

PBIDT

119.12

108.2

88.76

81.54

61.02

Interest

18.16

16.86

17.76

20.24

25.43

PBDT

100.96

91.33

71

61.3

35.59

Depreciation

18.26

14.35

13.8

13.67

13.83

Minority Interest Before NP

0

0

0

0

0

Tax

20.77

20.12

15.85

12.27

6.24

Deferred Tax

-0.56

0.7

-0.61

0.63

-7.49

Reported Profit After Tax

62.48

56.16

41.96

34.73

23.01

Minority Interest After NP

0.11

0.09

0.14

0.14

0.04

Net Profit after Minority Interest

62.38

56.07

41.82

34.59

22.97

Extra-ordinary Items

-1.52

-1.13

0

0

0

Adjusted Profit After Extra-ordinary item

63.9

57.2

41.82

34.59

22.97

EPS (Unit Curr.)

17.68

15.89

11.85

9.8

6.51

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

25

25

15

0

0

Equity

17.64

17.64

17.64

17.64

17.64

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

13.04

13.91

12.64

13.29

12.61

PBDTM(%)

11.06

11.74

10.11

9.99

7.36

PATM(%)

6.84

7.22

5.97

5.66

4.75