No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Auto Ancillaries
as on 4/9/2021 3:43:03 PM
₹ 766.55 16.45 2.19No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL66.22%
Indian: 52.22%
Foreign: 13.9992%
NON-PROMOTER - TOTAL 33.78%
Institutions: 2.45%
Non-Institutions: 31.32%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Revenue | 743.66 | 884.83 | 710.58 | 636.94 |
yoy growth (%) | (15.96) | 24.52 | 11.56 | 10.05 |
Raw materials | (517.92) | (622.20) | (495.00) | (448.67) |
As % of sales | 69.64 | 70.32 | 69.66 | 70.44 |
Employee costs | (97.05) | (93.02) | (78.87) | (71.20) |
As % of sales | 13.05 | 10.51 | 11.10 | 11.18 |
Other costs | (77.27) | (82.31) | (73.17) | (66.37) |
As % of sales | 10.39 | 9.30 | 10.30 | 10.42 |
Operating profit | 51.42 | 87.31 | 63.54 | 50.70 |
OPM | 6.92 | 9.87 | 8.94 | 7.96 |
Depreciation | (27.13) | (18.47) | (14.79) | (13.82) |
Interest expense | (3.95) | (1.22) | (0.45) | (1.75) |
Other income | 6.18 | 2.19 | 3.82 | 3.41 |
Profit before tax | 26.53 | 69.82 | 52.13 | 38.55 |
Taxes | (1.77) | (20.69) | (15.38) | (10.60) |
Tax rate | (6.66) | (29.64) | (29.51) | (27.50) |
Minorities and other | (10.96) | (11.49) | (8.50) | (6.50) |
Adj. profit | 13.80 | 37.63 | 28.25 | 21.45 |
Exceptional items | -- | -- | -- | 4.47 |
Net profit | 13.80 | 37.63 | 28.25 | 25.93 |
yoy growth (%) | (63.33) | 33.23 | 8.95 | 192.08 |
NPM | 1.86 | 4.25 | 3.98 | 4.07 |
Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Equity capital | 7.77 | 7.77 | 7.77 | 7.77 |
Preference capital | -- | -- | -- | -- |
Reserves | 184.07 | 170.59 | 146.56 | 111.02 |
Net worth | 191.84 | 178.36 | 154.33 | 118.79 |
Minority interest | 86.64 | 76.07 | 70.51 | 68.47 |
Debt | 21.77 | 31.68 | 22.37 | 11.31 |
Deferred tax liabilities (net) | 6.10 | 11.35 | 7.24 | 10.56 |
Total liabilities | 306.35 | 297.46 | 254.45 | 209.13 |
Fixed assets | 235.99 | 241.44 | 160.22 | 138.93 |
Intangible assets | -- | -- | -- | -- |
Investments | 2.72 | 1.14 | 7.87 | 15.31 |
Deferred tax asset (net) | -- | -- | -- | 2.90 |
Net working capital | 55.86 | 44.57 | 84.20 | 44.27 |
Inventories | 49.25 | 50.73 | 50.27 | 33.10 |
Inventory Days | 24.17 | -- | 20.74 | 17.00 |
Sundry debtors | 136.83 | 192.46 | 217.99 | 132.01 |
Debtor days | 67.16 | -- | 89.92 | 67.81 |
Other current assets | 26.21 | 31.68 | 27.85 | 34.99 |
Sundry creditors | (135.26) | (196.54) | (182.69) | (119.05) |
Creditor days | 66.39 | -- | 75.36 | 61.15 |
Other current liabilities | (21.17) | (33.76) | (29.22) | (36.78) |
Cash | 11.77 | 10.31 | 2.17 | 7.72 |
Total assets | 306.34 | 297.46 | 254.46 | 209.13 |
Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Profit before tax | 26.53 | 69.82 | 52.13 | 38.55 |
Depreciation | (27.13) | (18.47) | (14.79) | (13.82) |
Tax paid | (1.77) | (20.69) | (15.38) | (10.60) |
Working capital 27,893 | 33.71 | 44.16 | 0.81 | (12.22) |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 31.35 | 74.82 | 22.76 | 1.92 |
Capital expenditure | 113.74 | (24.18) | (62.79) | (7.24) |
Free cash flow | 145.09 | 50.64 | (40.03) | (5.33) |
Equity raised | 219.99 | 172.50 | 151.33 | 137.50 |
Investments | 0.11 | 5.26 | 13.58 | 12.08 |
Debt financing/disposal | (5.29) | (2.45) | 3.26 | (8.89) |
Dividends paid | -- | 4.66 | 3.88 | 4.84 |
Net in cash | 359.90 | 230.61 | 132.02 | 140.21 |
Y/e 31 Mar | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -15.955 | 24.521 | 11.561 | 10.054 |
Op profit growth | -41.101 | 37.398 | 25.318 | 41.239 |
EBIT growth | -57.088 | 35.12 | 30.446 | 47.358 |
Net profit growth | -63.33 | 33.235 | 8.948 | 192.082 |
Profitability ratios (%) | ||||
OPM | 6.915 | 9.867 | 8.942 | 7.961 |
EBIT margin | 4.099 | 8.028 | 7.398 | 6.327 |
Net profit margin | 1.856 | 4.253 | 3.975 | 4.071 |
RoCE | 10.871 | 30.646 | 27.562 | 22.474 |
RoNW | 1.993 | 6.89 | 6.561 | 7.445 |
RoA | 1.23 | 4.059 | 3.703 | 3.615 |
Per share ratios (₹) | ||||
EPS | 31.87 | 63.24 | 47.3 | 39.35 |
Dividend per share | 0 | 6 | 5 | 6 |
Cash EPS | -17.151 | 24.674 | 17.318 | 15.587 |
Book value per share | 10.871 | 30.646 | 27.562 | 22.474 |
Valuation ratios | ||||
P/E | 9.853 | 15.616 | 14.905 | 10.956 |
P/CEPS | -18.308 | 40.024 | 40.708 | 27.658 |
P/B | 1.272 | 4.971 | 4.611 | 3.471 |
EV/EBIDTA | 4.409 | 8.799 | 8.185 | 6.093 |
Payout (%) | ||||
Dividend payout | 0 | 15.145 | 13.736 | 25.803 |
Tax payout | -6.66 | -29.636 | -29.51 | -27.499 |
Liquidity ratios | ||||
Debtor days | 87.076 | 72.189 | 63.075 | 67.499 |
Inventory days | 24.423 | 17.195 | 16.021 | 16.315 |
Creditor days | -83.824 | -69.048 | -60.836 | -61.075 |
Leverage ratios | ||||
Interest coverage | -7.71 | -58.436 | -118.138 | -23.068 |
Net debt / equity | 0.052 | 0.131 | 0.03 | -0.054 |
Net debt / op. profit | 0.194 | 0.231 | 0.056 | -0.102 |
Cost breakup (₹) | ||||
Material costs | -69.645 | -70.318 | -69.661 | -70.441 |
Employee costs | -13.05 | -10.512 | -11.099 | -11.179 |
Other costs | -10.39 | -9.302 | -10.298 | -10.419 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Bosch Ltd | 30,397.15 | 52.37 | 88,204.56 | 518.10 | 1.61 | 4,205.20 | 3,929.22 |
Samvardhana Motherson International Ltd | 127.65 | 129.38 | 85,044.09 | 120.06 | 0.52 | 2,159.34 | 46.36 |
Uno Minda Ltd | 734.50 | 80.43 | 41,781.43 | 121.13 | 0.21 | 2,250.18 | 61.14 |
Exide Industries Ltd | 452.25 | 36.22 | 38,148.00 | 283.75 | 0.45 | 4,009.39 | 154.56 |
Sona BLW Precision Forgings Ltd | 590.45 | 72.11 | 35,436.11 | 130.59 | 0.51 | 793.40 | 43.89 |
Incorporated on 21 Feb.86, Harita Grammer (HGL) is a joint venture between the Harita group of the TVS family and Grammer Sitzsystene, Germany.It manufactures automobile seats for cars, jeeps and trucks and is an Original Equipment Supplier to TELCO for its Estate and Sierra models. In the tractor segment, it supplies to tractors and farm equipments manufacturers like Escorts, Escorts Tractors and HMT. Apart from this, bus body builders also source their requirements of seats from HGL.The company set up an assembly unit at Pune. This will ensure timely supplies of car seats to TELCO. This plant manufactures only foam cushions with reclining mechanism being supplied from the main plant. This unit is expected to go on stream in 1996. In the year 1996-97, As per the scheme of Amalgamation all assets and liabilities and reserves of transferor companies viz. erstwhile Harita-Grammer Ltd and Roloforms Polymer Ltd, transferred and vested with effect from 24th April 1996. A new variety of metro seat for the bus passenger and also driver seats for commercial vehical was developed during 2000-2001.One of its future plan of action is likely to introduce cost effective bus passenger seat variants and developing new models of two-wheeler seats.Due to the termination of Joint Venture agreement with Grammer AG,the name of the company was changed to Harita Seating Systems Ltd with prior approval from the shareholders and the Central Government. The effective date was September... Read More
Reports by Harita Seating Systems Ltd
Reports by Harita Seating Systems Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.