Y/e 31 Mar | - | - | - | - |
---|---|---|---|---|
Growth matrix (%) | ||||
Net interest income | -- | -- | -- | -- |
Total op income | -- | -- | -- | -- |
Op profit (pre-provision) | -- | -- | -- | -- |
Net profit | -- | -- | -- | -- |
Advances | -- | -- | -- | -- |
Borrowings | -- | -- | -- | -- |
Total assets | -- | -- | -- | -- |
Profitability Ratios (%) | ||||
NIM | -- | -- | -- | -- |
Non-int inc/Total inc | -- | -- | -- | -- |
Return on Avg Equity | -- | -- | -- | -- |
Return on Avg Assets | -- | -- | -- | -- |
Per share ratios () | ||||
EPS | -- | -- | -- | -- |
Adj.BVPS | -- | -- | -- | -- |
DPS | -- | -- | -- | -- |
Other key ratios (%) | ||||
Loans/Borrowings | -- | -- | -- | -- |
Cost/Income | -- | -- | -- | -- |
CAR | -- | -- | -- | -- |
Tier-I capital | -- | -- | -- | -- |
Gross NPLs/Loans | -- | -- | -- | -- |
Prov/Avg loans | -- | -- | -- | -- |
Net NPLs/Net loans | -- | -- | -- | -- |
Tax rate | -- | -- | -- | -- |
Dividend yield | -- | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | - | - | - | - |
---|---|---|---|---|
Interest income | -- | -- | -- | -- |
Interest expense | -- | -- | -- | -- |
Net interest income | -- | -- | -- | -- |
Non-interest income | -- | -- | -- | -- |
Total op income | -- | -- | -- | -- |
Total op expenses | -- | -- | -- | -- |
Op profit (pre-prov) | -- | -- | -- | -- |
Provisions | -- | -- | -- | -- |
Exceptionals | -- | -- | -- | -- |
Profit before tax | -- | -- | -- | -- |
Taxes | -- | -- | -- | -- |
Net profit | -- | -- | -- | -- |
Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
---|---|---|---|---|
Equity Capital | 78.50 | 78.40 | 78.10 | 69.20 |
Reserves | 2,323 | 2,020 | 1,759 | 1,121 |
Net worth | 2,401 | 2,098 | 1,837 | 1,190 |
Long-term borrowings | 6,378 | 5,382 | 3,653 | 2,738 |
Other Long-term liabilities | -- | -- | -- | 0.45 |
Long term provisions | -- | -- | -- | 6.45 |
Total Non-current liabilities | 6,378 | 5,382 | 3,653 | 2,744 |
Short Term Borrowings | -- | -- | -- | -- |
Trade payables | 2.84 | 17.40 | 9.49 | 9.13 |
Other current liabilities | 146 | 121 | 80 | 81.60 |
Short term provisions | 3.72 | 7.28 | 4.43 | 3.70 |
Total Current liabilities | 152 | 145 | 93.90 | 94.40 |
Total Equities and Liabilities | 8,932 | 7,625 | 5,584 | 4,029 |
Fixed Assets | 58.70 | 60.60 | 22.90 | 18.50 |
Non-current investments | 4.50 | 4.50 | 4.50 | 4.50 |
Deferred tax assets (Net) | (29) | (32) | (43) | (11) |
Long-term loans and advances | -- | -- | -- | 3.19 |
Other non-current assets | 7,523 | 6,181 | 4,724 | 3,340 |
Total Non-current assets | 7,558 | 6,214 | 4,709 | 3,355 |
Current investments | -- | -- | -- | -- |
Trade receivables | -- | -- | -- | -- |
Cash and cash equivalents | 1,121 | 1,192 | 679 | 565 |
Short-term loans and advances | 253 | 219 | 196 | 109 |
Other current assets | -- | -- | -- | -- |
Total Current assets | 1,374 | 1,411 | 875 | 674 |
Total Assets | 8,932 | 7,625 | 5,584 | 4,029 |
Particulars ( Rupees In Crores.) | Mar-2022 | Dec-2021 | Sep-2021 | Jun-2021 |
---|---|---|---|---|
Gross Sales | 365 | 343 | 325 | 272 |
Excise Duty | -- | -- | -- | -- |
Net Sales | 365 | 343 | 325 | 272 |
Other Operating Income | -- | -- | -- | -- |
Other Income | 0.22 | 0.29 | 0.60 | 0.09 |
Total Income | 365 | 343 | 325 | 272 |
Total Expenditure ** | 88.20 | 96.60 | 85.40 | 79.30 |
PBIDT | 277 | 246 | 240 | 193 |
Interest | 124 | 125 | 116 | 113 |
PBDT | 153 | 121 | 124 | 79.90 |
Depreciation | 7.25 | 5.74 | 5.76 | 5.01 |
Tax | 23.30 | 19.20 | 25 | 23.70 |
Fringe Benefit Tax | -- | -- | -- | -- |
Deferred Tax | 7.14 | 7.22 | 1.16 | (8.70) |
Reported Profit After Tax | 116 | 89.10 | 92.10 | 59.90 |
Extra-ordinary Items | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | 116 | 89.10 | 92.10 | 59.90 |
EPS (Unit Curr.) | 14.70 | 11.30 | 11.70 | 7.63 |
EPS (Adj) (Unit Curr.) | 14.70 | 11.30 | 11.70 | 7.63 |
Calculated EPS (Unit Curr.) | 14.70 | 11.30 | 11.70 | 7.63 |
Calculated EPS (Adj) (Unit Curr.) | 14.70 | 11.30 | 11.70 | 7.63 |
Calculated EPS (Ann.) (Unit Curr.) | 58.60 | 45.20 | 46.70 | 30.50 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 58.60 | 45.20 | 46.70 | 30.50 |
Book Value (Unit Curr.) | 356 | 338 | 326 | 314 |
Dividend (%) | -- | -- | -- | -- |
Equity | 78.90 | 78.90 | 78.90 | 78.50 |
Reserve & Surplus | -- | -- | -- | -- |
Face Value | 10 | 10 | 10 | 10 |
Public Shareholding (No Of.Shares) | -- | -- | -- | -- |
Public Shareholding (% in Equity) | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- |
Non Encumbered - No. of Shares | -- | -- | -- | -- |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Non Encumbered - % in Total Equity | -- | -- | -- | -- |
PBIDTM(%) | 75.90 | 71.90 | 73.90 | 70.90 |
PBDTM(%) | 42 | 35.40 | 38.20 | 29.40 |
PATM(%) | 31.70 | 26 | 28.40 | 22 |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity