No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: FMCG
as on 12/9/2013 12:00:00 AM
₹ 5.8 -0.30 -4.92No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL24.60%
Indian: 24.60%
Foreign: 0%
NON-PROMOTER - TOTAL 75.40%
Institutions: 4.39%
Non-Institutions: 71.01%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Jun-2012 | Jun-2011 | -- | -- |
---|---|---|---|---|
Revenue | 684.37 | 597.00 | -- | -- |
yoy growth (%) | 14.64 | -- | -- | -- |
Raw materials | (518.98) | (473.82) | -- | -- |
As % of sales | 75.83 | 79.37 | -- | -- |
Employee costs | (16.31) | (12.85) | -- | -- |
As % of sales | 2.38 | 2.15 | -- | -- |
Other costs | (35.94) | (26.95) | -- | -- |
As % of sales | 5.25 | 4.51 | -- | -- |
Operating profit | 113.14 | 83.37 | -- | -- |
OPM | 16.53 | 13.96 | -- | -- |
Depreciation | (12.82) | (11.04) | -- | -- |
Interest expense | (39.76) | (27.43) | -- | -- |
Other income | 2.08 | 1.04 | -- | -- |
Profit before tax | 62.63 | 45.93 | -- | -- |
Taxes | (12.11) | (6.79) | -- | -- |
Tax rate | (19.34) | (14.78) | -- | -- |
Minorities and other | -- | -- | -- | -- |
Adj. profit | 50.52 | 39.15 | -- | -- |
Exceptional items | (5.03) | -- | -- | -- |
Net profit | 45.49 | 39.15 | -- | -- |
yoy growth (%) | 16.20 | -- | -- | -- |
NPM | 6.65 | 6.56 | -- | -- |
Y/e 31 Mar ( In .Cr) | Jun-2012 | Jun-2011 | Jun-2010 | Jun-2009 |
---|---|---|---|---|
Equity capital | 26.16 | 26.16 | 26.16 | 26.16 |
Preference capital | -- | -- | -- | -- |
Reserves | 237.30 | 191.50 | 155.44 | 125.67 |
Net worth | 263.46 | 217.66 | 181.60 | 151.83 |
Minority interest | -- | -- | -- | -- |
Debt | 365.42 | 249.18 | 124.10 | 88.28 |
Deferred tax liabilities (net) | 1.72 | 0.61 | 0.32 | 0.14 |
Total liabilities | 630.60 | 467.45 | 306.02 | 240.25 |
Fixed assets | 168.91 | 138.17 | 116.21 | 108.20 |
Intangible assets | -- | -- | -- | -- |
Investments | -- | -- | -- | 0.13 |
Deferred tax asset (net) | -- | -- | -- | -- |
Net working capital | 452.92 | 317.27 | 186.02 | 131.22 |
Inventories | 233.04 | 152.50 | 113.80 | 80.26 |
Inventory Days | 124.29 | 93.24 | -- | -- |
Sundry debtors | 187.78 | 142.54 | 111.06 | 82.32 |
Debtor days | 100.15 | 87.15 | -- | -- |
Other current assets | 87.71 | 47.59 | 21.28 | 16.27 |
Sundry creditors | (16.98) | (13.85) | (12.76) | (8.69) |
Creditor days | 9.06 | 8.47 | -- | -- |
Other current liabilities | (38.63) | (11.51) | (47.36) | (38.94) |
Cash | 8.77 | 12.01 | 3.79 | 0.70 |
Total assets | 630.60 | 467.45 | 306.02 | 240.25 |
Y/e 31 Mar ( In .Cr) | Jun-2012 | Jun-2011 | -- | -- |
---|---|---|---|---|
Profit before tax | 62.63 | 45.93 | -- | -- |
Depreciation | (12.82) | (11.04) | -- | -- |
Tax paid | (12.11) | (6.79) | -- | -- |
Working capital 27,893 | 139.04 | -- | -- | -- |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 176.74 | -- | -- | -- |
Capital expenditure | 52.46 | -- | -- | -- |
Free cash flow | 229.19 | -- | -- | -- |
Equity raised | 383.31 | -- | -- | -- |
Investments | -- | -- | -- | -- |
Debt financing/disposal | 260.22 | -- | -- | -- |
Dividends paid | -- | 2.62 | -- | -- |
Net in cash | 872.73 | -- | -- | -- |
Y/e 31 Mar | Jun-2012 | Jun-2011 | -- | -- |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | 14.636 | |||
Op profit growth | ||||
EBIT growth | ||||
Net profit growth | ||||
Profitability ratios (%) | ||||
OPM | ||||
EBIT margin | ||||
Net profit margin | ||||
RoCE | ||||
RoNW | ||||
RoA | ||||
Per share ratios (₹) | ||||
EPS | ||||
Dividend per share | ||||
Cash EPS | ||||
Book value per share | ||||
Valuation ratios | ||||
P/E | ||||
P/CEPS | ||||
P/B | ||||
EV/EBIDTA | ||||
Payout (%) | ||||
Dividend payout | ||||
Tax payout | ||||
Liquidity ratios | ||||
Debtor days | ||||
Inventory days | ||||
Creditor days | ||||
Leverage ratios | ||||
Interest coverage | ||||
Net debt / equity | ||||
Net debt / op. profit | ||||
Cost breakup (₹) | ||||
Material costs | ||||
Employee costs | ||||
Other costs |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | Jun-2013 | Mar-2013 | Dec-2012 | Sep-2012 | Jun-2012 |
---|---|---|---|---|---|
Gross Sales | 45.15 | 130.98 | 163.05 | 152.43 | 181.09 |
Excise Duty | -- | -- | -- | -- | -- |
Net Sales | 45.15 | 130.98 | 163.05 | 152.43 | 181.09 |
Other Operating Income | -- | -- | -- | -- | -- |
Other Income | -- | 0.24 | 0.36 | 0.45 | 0.15 |
Total Income | 45.15 | 131.22 | 163.41 | 152.88 | 181.24 |
Total Expenditure | 57.30 | 128.83 | 144.71 | 136.34 | 148.73 |
PBIDT | (12.15) | 2.39 | 18.70 | 16.54 | 32.51 |
Interest | 14.62 | 13.86 | 12.42 | 11.94 | 11.59 |
PBDT | (26.77) | (11.47) | 6.28 | 4.60 | 20.92 |
Depreciation | 2.09 | 4.67 | 4.68 | 3.10 | 4.35 |
Minority Interest Before NP | -- | -- | -- | -- | -- |
Tax | -- | -- | 0.27 | 0.25 | 6.36 |
Deferred Tax | -- | -- | -- | -- | -- |
Reported Profit After Tax | (28.86) | (16.14) | 1.33 | 1.25 | 10.21 |
Minority Interest After NP | -- | -- | -- | -- | -- |
Net Profit after Minority Interest | -- | -- | -- | -- | -- |
Extra-ordinary Items | (4.16) | (6.88) | -- | -- | (3.10) |
Adjusted Profit After Extra-ordinary item | (24.70) | (9.26) | 1.33 | 1.25 | 13.31 |
EPS (Unit Curr.) | (11.03) | (6.17) | 0.51 | 0.48 | 3.90 |
Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
Dividend (%) | -- | -- | -- | -- | -- |
Equity | 26.16 | 26.16 | 26.16 | 26.16 | 26.16 |
Public Shareholding (Number) | -- | -- | -- | -- | -- |
Public Shareholding (%) | -- | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | 6,414,368 | 6,565,229 | 6,598,950 | 6,596,950 | 10,838,130 |
Pledged/Encumbered - % in Total Promoters Holding | 99.66 | 99.67 | 98.98 | 98.98 | 90.59 |
Pledged/Encumbered - % in Total Equity | 24.52 | 25.09 | 25.22 | 25.22 | 41.42 |
Non Encumbered - No. of Shares | 21,814 | 21,814 | 67,704 | 67,704 | 44,927 |
Non Encumbered - % in Total Promoters Holding | 0.34 | 0.33 | 1.02 | 1.02 | 9.41 |
Non Encumbered - % in Total Equity | 0.08 | 0.08 | 0.26 | 0.26 | 0.17 |
PBIDTM(%) | (26.91) | 1.82 | 11.47 | 10.85 | 17.95 |
PBDTM(%) | (59.29) | (8.76) | 3.85 | 3.02 | 11.55 |
PATM(%) | (63.92) | (12.32) | 0.82 | 0.82 | 5.64 |
Amar Remedies Ltd is a manufacturer and exporter of premier personal hygiene products in India. The companys product lines include toothpastes, tooth powders, toothbrushes, petroleum jellies, talcs, soaps, shampoos, lotions, ointments, and creams. They market their products primarily under the brand name of Amar, as well as under various private labels. They have three manufacturing plants at Surat, Daman and Dehradun.The company has three segments, namely oral care, health care and others. They sell their products to traders in African countries like Nigeria, Ghana, Sudan, and Tanzania, and also in countries like Dubai and Panama. They have one wholly owned subsidiary company, namely Amar Remedies FZE, which is engaged in trading and marketing of fast moving consumer goods (FMCG) and other items. Amar Remedies Ltd was incorporated on April 18, 1984 as a private limited company with the name Swami Aushadhalaya Pvt Ltd. The company was established with an objective of undertaking extensive research in Ayurveda. They set up a manufacturing plant in Surat. In the year 1989, the company launched their first product, toothpowder under the brand name, Amar. In the year 1991, the company developed their first gelatine free vegetarian toothpaste. They launched their toothpaste in Gujarat. In the year 1994, the company extended their geography by launching their tooth paste in Maharashtra and Madhya Pradesh. In September 5, 1995, the name of the company was changed from Swami... Read More
Reports by Amar Remedies Ltd
Reports by Amar Remedies Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.