Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2015 Mar-2014 - -
Growth matrix (%)        
Revenue growth 418 -- -- --
Op profit growth 1,329 -- -- --
EBIT growth 1,590 -- -- --
Net profit growth 1,963 -- -- --
Profitability ratios (%)        
OPM 1.84 0.67 -- --
EBIT margin 1.84 0.56 -- --
Net profit margin 1.39 0.35 -- --
RoCE 0.43 -- -- --
RoNW 0.08 -- -- --
RoA 0.08 -- -- --
Per share ratios ()        
EPS 0.04 0.12 -- --
Dividend per share -- -- -- --
Cash EPS 0.04 0.08 -- --
Book value per share 11 758 -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout (25) (38) -- --
Liquidity ratios        
Debtor days 141 -- -- --
Inventory days 609 -- -- --
Creditor days (186) -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit (1.20) (3.70) -- --
Cost breakup ()        
Material costs (90) (98) -- --
Employee costs (0.80) (0.60) -- --
Other costs (7.80) (0.30) -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2015 Mar-2014 - -
Revenue 4.22 0.81 -- --
yoy growth (%) 418 -- -- --
Raw materials (3.80) (0.80) -- --
As % of sales 89.60 98.50 -- --
Employee costs -- -- -- --
As % of sales 0.84 0.59 -- --
Other costs (0.30) -- -- --
As % of sales 7.77 0.27 -- --
Operating profit 0.08 0.01 -- --
OPM 1.84 0.67 -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax 0.08 -- -- --
Taxes -- -- -- --
Tax rate (25) (38) -- --
Minorities and other -- -- -- --
Adj. profit 0.06 -- -- --
Exceptional items -- -- -- --
Net profit 0.06 -- -- --
yoy growth (%) 1,963 -- -- --
NPM 1.39 0.35 -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2015 Mar-2014 - -
Profit before tax 0.08 -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital 5.06 -- -- --
Other operating items -- -- -- --
Operating cashflow 5.12 -- -- --
Capital expenditure -- -- -- --
Free cash flow 5.12 -- -- --
Equity raised 35.80 -- -- --
Investments (5.10) -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash 35.80 -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2015 Mar-2014 - -
Equity capital 16.50 0.24 -- --
Preference capital -- -- -- --
Reserves 1.63 17.90 -- --
Net worth 18.10 18.20 -- --
Minority interest
Debt -- -- -- --
Deferred tax liabilities (net) -- -- -- --
Total liabilities 18.10 18.20 -- --
Fixed assets -- -- -- --
Intangible assets
Investments 2.49 7.60 -- --
Deferred tax asset (net) -- -- -- --
Net working capital 15.60 10.60 -- --
Inventories 8.08 6 -- --
Inventory Days 699 2,687 -- --
Sundry debtors 2.44 0.81 -- --
Debtor days 211 363 -- --
Other current assets 9.29 3.76 -- --
Sundry creditors (4.20) -- -- --
Creditor days 365 -- -- --
Other current liabilities -- -- -- --
Cash 0.09 0.02 -- --
Total assets 18.20 18.20 -- --
Switch to
Consolidated
Standalone


Report not showing data