Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 - -
Equity capital 8.65 8.65 -- --
Preference capital -- -- -- --
Reserves 32.30 24.20 -- --
Net worth 40.90 32.90 -- --
Minority interest
Debt 20 7.50 -- --
Deferred tax liabilities (net) 0.15 0.15 -- --
Total liabilities 61 40.50 -- --
Fixed assets 32.40 14.50 -- --
Intangible assets
Investments 0.35 -- -- --
Deferred tax asset (net) 0.29 -- -- --
Net working capital 24.70 14.10 -- --
Inventories 9.53 2.80 -- --
Inventory Days -- -- -- --
Sundry debtors 25 14.40 -- --
Debtor days -- -- -- --
Other current assets 11.80 5.89 -- --
Sundry creditors (16) (6.10) -- --
Creditor days -- -- -- --
Other current liabilities (6.10) (3) -- --
Cash 3.30 11.90 -- --
Total assets 61 40.50 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2019 Mar-2019 Sep-2018 - -
Gross Sales 46.60 36.60 29.40 -- --
Excise Duty -- -- -- -- --
Net Sales 46.60 36.60 29.40 -- --
Other Operating Income -- -- -- -- --
Other Income 0.19 0.08 0.30 -- --
Total Income 46.80 36.70 29.70 -- --
Total Expenditure ** 37.20 30.30 23.80 -- --
PBIDT 9.60 6.33 5.85 -- --
Interest 1.07 0.99 0.44 -- --
PBDT 8.53 5.34 5.41 -- --
Depreciation 1.53 1.65 1.19 -- --
Minority Interest Before NP -- -- -- -- --
Tax 1.93 0.80 0.89 -- --
Deferred Tax (0.10) (1.70) (0.10) -- --
Reported Profit After Tax 5.12 4.62 3.42 -- --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 5.12 4.62 3.42 -- --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 5.12 4.62 3.42 -- --
EPS (Unit Curr.) 5.48 5.34 3.96 -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 9.61 8.65 8.65 -- --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 20.60 17.30 19.90 -- --
PBDTM(%) -- -- -- -- --
PATM(%) 11 12.60 11.70 -- --