No Record Found
CALLS | PUTS | |||||||||
Total OI | Chg in Ol | Chg % Ol | LTP | Chg % | Strike Price | Chg % | LTP | Chg % OI | Chg in Ol | Total OI |
No Record Found
sector: Ship Building
as on 1/31/2019 11:56:16 AM
₹ 1.95 -0.10 -4.88No Record Found
No Record Found
Resolution Type | Desc. of Resolution | Lias Recommendation |
---|
Invest wise with Expert advice
Get better recommendations Make better investments.
Get better recommendations Make better investments.
By continuing, I accept the Terms & Conditions and agree to receive communication on Whatsapp
Demat Account
Trading Account
PROMOTER - TOTAL40.58%
Indian: 40.58%
Foreign: 0%
NON-PROMOTER - TOTAL 59.42%
Institutions: 6.61%
Non-Institutions: 52.81%
CUSTODIES - 0.00%
Custodies: 0.00%
Y/e 31 Mar( In .Cr) | Mar-2016 | Mar-2015 | Mar-2014 | Mar-2013 |
---|---|---|---|---|
Revenue | 156.94 | 193.55 | 491.87 | 876.27 |
yoy growth (%) | (18.91) | (60.65) | (43.87) | (49.19) |
Raw materials | (116.76) | (136.77) | (423.76) | (539.95) |
As % of sales | 74.40 | 70.66 | 86.15 | 61.62 |
Employee costs | (59.26) | (78.32) | (139.09) | (155.51) |
As % of sales | 37.76 | 40.47 | 28.28 | 17.75 |
Other costs | (77.79) | (85.53) | (144.55) | (207.54) |
As % of sales | 49.57 | 44.19 | 29.39 | 23.68 |
Operating profit | (96.87) | (107.07) | (215.52) | (26.73) |
OPM | (61.73) | (55.32) | (43.82) | (3.05) |
Depreciation | (78.40) | (83.98) | (72.12) | (71.45) |
Interest expense | (358.82) | (325.20) | (543.84) | (486.73) |
Other income | 13.23 | 12.61 | 29.23 | 27.17 |
Profit before tax | (520.87) | (503.64) | (802.25) | (557.74) |
Taxes | 708.99 | 142.17 | 182.56 | 49.55 |
Tax rate | (136.12) | (28.23) | (22.75) | (8.88) |
Minorities and other | (316.60) | (72.64) | (2.02) | (0.53) |
Adj. profit | (128.48) | (434.10) | (621.72) | (508.72) |
Exceptional items | (2,079.21) | (536.96) | (291.27) | 16.81 |
Net profit | (2,207.69) | (971.06) | (912.99) | (491.91) |
yoy growth (%) | 127.35 | 6.36 | 85.60 | 179889.50 |
NPM | (1,406.71) | (501.71) | (185.62) | (56.14) |
Y/e 31 Mar ( In .Cr) | Mar-2016 | Mar-2015 | Mar-2014 | Mar-2013 |
---|---|---|---|---|
Equity capital | 51.76 | 69.45 | 111.39 | 324.65 |
Preference capital | -- | -- | -- | -- |
Reserves | (3,438.81) | (1,250.11) | (277.11) | 554.61 |
Net worth | (3,387.05) | (1,180.66) | (165.72) | 879.26 |
Minority interest | 17.23 | 43.81 | 59.34 | 90.95 |
Debt | 7824.93 | 6097.82 | 5609.96 | 5474.55 |
Deferred tax liabilities (net) | 224.50 | 296.94 | 311.52 | -- |
Total liabilities | 4679.61 | 5257.91 | 5815.10 | 6444.76 |
Fixed assets | 1246.51 | 1389.02 | 1456.15 | 1850.74 |
Intangible assets | -- | -- | -- | -- |
Investments | 507.18 | 831.37 | 919.72 | 953.35 |
Deferred tax asset (net) | 1232.70 | 595.63 | 473.11 | 46.79 |
Net working capital | 1531.67 | 2185.10 | 2775.93 | 3368.92 |
Inventories | 3021.70 | 3715.43 | 4317.13 | 4470.36 |
Inventory Days | 7027.68 | 7006.63 | 3203.59 | 1862.08 |
Sundry debtors | 43.11 | 96.32 | 831.55 | 1263.96 |
Debtor days | 100.26 | 181.64 | 617.06 | 526.49 |
Other current assets | 985.38 | 1164.60 | 663.86 | 415.24 |
Sundry creditors | (149.70) | (163.20) | (222.10) | (166.47) |
Creditor days | 348.16 | 307.77 | 164.81 | 69.34 |
Other current liabilities | (2,368.82) | (2,628.05) | (2,814.51) | (2,614.17) |
Cash | 161.55 | 256.79 | 190.17 | 224.96 |
Total assets | 4679.61 | 5257.91 | 5815.08 | 6444.76 |
Y/e 31 Mar ( In .Cr) | Mar-2016 | Mar-2015 | Mar-2014 | Mar-2013 |
---|---|---|---|---|
Profit before tax | (520.87) | (503.64) | (802.25) | (557.74) |
Depreciation | (78.40) | (83.98) | (72.12) | (71.45) |
Tax paid | 708.99 | 142.17 | 182.56 | 49.55 |
Working capital 27,893 | (819.99) | (965.31) | (594.77) | 594.77 |
Other operating items | -- | -- | -- | -- |
Operating cashflow | (710.27) | (1,410.76) | (1,286.59) | 15.13 |
Capital expenditure | 284.30 | 179.81 | (74.28) | 74.28 |
Free cash flow | (425.97) | (1,230.94) | (1,360.87) | 89.41 |
Equity raised | (174.94) | 772.06 | 1549.63 | 1104.85 |
Investments | (497.39) | (144.21) | (33.63) | 33.63 |
Debt financing/disposal | 4732.28 | 4934.20 | 418.83 | 61.41 |
Dividends paid | -- | -- | -- | -- |
Net in cash | 3633.98 | 4331.10 | 573.96 | 1289.31 |
Y/e 31 Mar | Mar-2016 | Mar-2015 | Mar-2014 | Mar-2013 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -18.915 | -60.65 | -43.867 | -49.185 |
Op profit growth | -9.524 | -50.322 | 706.283 | -105.389 |
EBIT growth | -9.185 | -30.949 | 263.894 | -115.848 |
Net profit growth | 127.349 | 6.36 | 85.601 | 179,889.499 |
Profitability ratios (%) | ||||
OPM | -61.725 | -55.318 | -43.817 | -3.051 |
EBIT margin | -103.253 | -92.191 | -52.537 | -8.104 |
Net profit margin | -1,406.713 | -501.709 | -185.616 | -56.137 |
RoCE | -3.261 | -3.223 | -4.216 | -1.19 |
RoNW | 24.166 | 36.062 | -63.976 | -12.782 |
RoA | -11.108 | -4.385 | -3.723 | -2.061 |
Per share ratios (₹) | ||||
EPS | 0 | 0 | 0 | 0 |
Dividend per share | 0 | 0 | 0 | 0 |
Cash EPS | -454.501 | -209.753 | -195.851 | -146.509 |
Book value per share | -3.261 | -3.223 | -4.216 | -1.19 |
Valuation ratios | ||||
P/E | 0 | 0 | 0 | 0 |
P/CEPS | -0.042 | -0.108 | -0.132 | -0.243 |
P/B | -0.028 | -0.096 | -0.788 | 0.155 |
EV/EBIDTA | -92.758 | -63.041 | -29.794 | 12,324.178 |
Payout (%) | ||||
Dividend payout | 0 | 0 | 0 | 0 |
Tax payout | -136.117 | -28.229 | -22.755 | -8.884 |
Liquidity ratios | ||||
Debtor days | 162.139 | 874.898 | 777.501 | 539.504 |
Inventory days | 7,834.391 | 7,573.979 | 3,260.439 | 1,419.378 |
Creditor days | -224.987 | -233.909 | -100.247 | -92.97 |
Leverage ratios | ||||
Interest coverage | 0.452 | 0.549 | 0.475 | 0.146 |
Net debt / equity | -2.263 | -4.947 | -32.705 | 5.97 |
Net debt / op. profit | -79.109 | -54.554 | -25.147 | -196.389 |
Cost breakup (₹) | ||||
Material costs | -74.396 | -70.663 | -86.152 | -61.619 |
Employee costs | -37.762 | -40.467 | -28.278 | -17.747 |
Other costs | -49.567 | -44.189 | -29.387 | -23.684 |
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Particulars ( Rupees In Crores.) | -- | -- | -- | -- | -- |
---|---|---|---|---|---|
Gross Sales | -- | -- | -- | -- | |
Excise Duty | -- | -- | -- | -- | |
Net Sales | -- | -- | -- | -- | |
Other Operating Income | -- | -- | -- | -- | |
Other Income | -- | -- | -- | -- | |
Total Income | -- | -- | -- | -- | |
Total Expenditure ** | -- | -- | -- | -- | |
PBIDT | -- | -- | -- | -- | |
Interest | -- | -- | -- | -- | |
PBDT | -- | -- | -- | -- | |
Depreciation | -- | -- | -- | -- | |
Minority Interest Before NP | -- | -- | -- | -- | |
Tax | -- | -- | -- | -- | |
Deferred Tax | -- | -- | -- | -- | |
Reported Profit After Tax | -- | -- | -- | -- | |
Minority Interest After NP | -- | -- | -- | -- | |
Net Profit after Minority Interest | -- | -- | -- | -- | |
Extra-ordinary Items | -- | -- | -- | -- | |
Adjusted Profit After Extra-ordinary item | -- | -- | -- | -- | |
EPS (Unit Curr.) | -- | -- | -- | -- | |
Book Value (Unit Curr.) | -- | -- | -- | -- | |
Dividend (%) | -- | -- | -- | -- | |
Equity | -- | -- | -- | -- | |
Public Shareholding (Number) | -- | -- | -- | -- | |
Public Shareholding (%) | -- | -- | -- | -- | |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | |
Non Encumbered - No. of Shares | -- | -- | -- | -- | |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | |
PBIDTM(%) | -- | -- | -- | -- | |
PBDTM(%) | -- | -- | -- | -- | |
PATM(%) | -- | -- | -- | -- |
No Record Found
Company Name | LTP (₹) | P/E (%) | Mkt.Cap (₹Cr.) | NP Qtr (₹Cr.) | Div.Yield (%) | Sales Qtr (₹.Cr) | Book Value (₹) |
---|---|---|---|---|---|---|---|
Mazagon Dock Shipbuilders Ltd | 2,210.10 | 29.54 | 44,575.51 | 591.54 | 0.72 | 2,362.47 | 236.76 |
Knowledge Marine & Engineering Works Ltd | 1,276.20 | 29.58 | 1,378.42 | 23.14 | 0.00 | 117.44 | 121.27 |
VMS Industries Ltd | 39.92 | 15.47 | 97.65 | 1.38 | 0.00 | 91.64 | 37.57 |
Hariyana Ship Breakers Ltd | 112.85 | 10.10 | 69.63 | 0.74 | 0.00 | 0.61 | 234.09 |
Inducto Steel Ltd | 64.80 | 41.01 | 26.05 | 0.12 | 0.00 | 22.25 | 107.60 |
Bharati Shipyard Ltd is one of the leading private sector shipyard in India. They are engaged in design and construction of Sea-going, Coastal, Harbour, Inland crafts and vessels. Bharati Shipyard currently owns two shipyards, which are strategically located at Thane, Ratnagiri, Mangalore and Kolkata. The subsidiary company, Pinky Shipyard owns a shipyard at Goa. Bharati Shipyard Ltd was incorporated on June 22, 1976. In the year 1985, the company bagged their first export order for construction of 5 Barges from Yeman through Mazgaon Dock Ltd. From then, their product range has been upgraded from the simple inland cargo barges to deep-sea trawlers and dredgers to maneuverable and power-packed ocean-going tractor tugs, cargo ships, tankers and vessels required by the offshore industry.In the year 1991, the company bagged order for 2 Specialized Tractor Tugs with installed power of over 4000 BHP from Cyprus Port Authority. In the year 1997, they received order for supply of 2 maneuverable tugs to Reliance India Ltd and two nos 80 mtrs long 2,100 ton mini bulk carriers to Greatship Singapore. In the year 2000, they received orders from Qatar Shipping Co and Al Jabar Establishment, Abu Dhabi for supply of 4 nos 5000 HP Azimuthal Stern Drive Tugs and 100 mts long Bitumen Tanker-cum-RoRo Vessel respectively.During the year 2003-04, the company expanded and modernised the shipyard in Ratnagiri to cater to the increasing demands of building custom-made sips up to 25000 DWT. During... Read More
Reports by Bharati Defence & Infrastructure Ltd
Reports by Bharati Defence & Infrastructure Ltd
No Record Found
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.
www.indiainfoline.com is part of the IIFL Group, a leading financial services player and a diversified NBFC. The site provides comprehensive and real time information on Indian corporates, sectors, financial markets and economy. On the site we feature industry and political leaders, entrepreneurs, and trend setters. The research, personal finance and market tutorial sections are widely followed by students, academia, corporates and investors among others.
Copyright © IIFL Securities Ltd. All rights Reserved.
Stock Broker SEBI Regn. No: INZ000164132, PMS SEBI Regn. No: INP000002213, IA SEBI Regn. No: INA000000623, SEBI RA Regn. No: INH000000248
This certificate demonstrates that IIFL as an organization has defined and put in place best-practice information security processes.