Bodal Chemicals Ltd Annually Results

Gross Sales

1,744.94

1,394.62

1,574.28

2,050.62

1,226.43

Excise Duty

0

0

0

0

0

Net Sales

1,744.94

1,394.62

1,574.28

2,050.62

1,226.43

Other Operating Income

0

0

0

0

0

Other Income

11.79

24.8

11.61

17.34

15.93

Total Income

1,756.72

1,419.42

1,585.89

2,067.97

1,242.37

Total Expenditure

1,587.32

1,299.95

1,440.94

1,849.83

1,139.85

PBIDT

169.4

119.47

144.95

218.14

102.52

Interest

81.58

54.25

41.03

29.48

16.65

PBDT

87.82

65.22

103.93

188.66

85.87

Depreciation

68.51

60.49

53.09

46.62

30.49

Minority Interest Before NP

0

0

0

0

0

Tax

0.1

1.59

-4.36

43.47

-2.79

Deferred Tax

0.71

-3.33

17.16

-0.08

18.41

Reported Profit After Tax

18.5

6.47

38.03

98.66

39.77

Minority Interest After NP

0

0

0

-9

-2.22

Net Profit after Minority Interest

18.5

6.47

38.03

107.67

41.98

Extra-ordinary Items

-1.2

0

0

-13.04

0

Adjusted Profit After Extra-ordinary item

19.7

6.47

38.03

120.71

41.98

EPS (Unit Curr.)

1.47

0.51

3.03

8.79

3.25

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

5

40

40

Equity

25.19

25.16

25.16

24.5

24.47

Public Shareholding (Number)

0

0

0

0

0

Public Shareholding (%)

0

0

0

0

0

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

0

0

Non Encumbered - % in Total Promoters Holding

0

0

0

0

0

Non Encumbered - % in Total Equity

0

0

0

0

0

PBIDTM(%)

9.7

8.56

9.2

10.63

8.35

PBDTM(%)

5.03

4.67

6.6

9.2

7

PATM(%)

1.06

0.46

2.41

4.81

3.24