Crew B.O.S. Products Ltd Annually Results

Gross Sales

587.15

610.83

465.32

343.79

214.91

Excise Duty

0

0

0

0

0

Net Sales

587.15

610.83

465.32

343.79

214.91

Other Operating Income

0

0

0

0

0

Other Income

1.59

0.44

3.82

3.26

0.28

Total Income

588.73

611.28

469.14

347.05

215.19

Total Expenditure

511.44

542.85

411.72

306.55

180.28

PBIDT

77.3

68.41

57.43

40.5

34.9

Interest

47.49

39.29

26.11

19.02

10.55

PBDT

29.8

29.12

31.31

21.47

24.36

Depreciation

10.55

9.86

11.44

8.18

5.61

Minority Interest Before NP

0

0

0

0

0

Tax

2.78

7.55

9.02

3.78

2.52

Deferred Tax

0

2.71

-4.61

2

1.44

Reported Profit After Tax

16.46

9

15.44

7.5

14.77

Minority Interest After NP

0

0

0

0

0

Net Profit after Minority Interest

16.46

9

15.44

7.5

14.77

Extra-ordinary Items

1.03

0

0

0

0

Adjusted Profit After Extra-ordinary item

15.42

9

15.44

7.5

14.77

EPS (Unit Curr.)

11.77

6.98

12.05

5.84

11.52

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

0

0

0

0

Equity

12.89

12.89

12.81

12.81

12.81

Public Shareholding (Number)

91,93,147

59,56,151

58,79,939

58,79,939

61,92,939

Public Shareholding (%)

65.69

46.2

45.86

45.86

48.31

Pledged/Encumbered - No. of Shares

31,83,797

41,38,793

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

66.31

59.65

0

0

0

Pledged/Encumbered - % in Total Equity

22.75

32.09

0

0

0

Non Encumbered - No. of Shares

16,16,523

27,98,256

69,38,261

69,38,261

66,25,261

Non Encumbered - % in Total Promoters Holding

33.68

40.29

100

100

100

Non Encumbered - % in Total Equity

11.55

21.7

54.13

54.13

51.68

PBIDTM(%)

13.16

11.2

12.34

11.78

16.24

PBDTM(%)

5.07

4.76

6.73

6.24

11.33

PATM(%)

2.8

1.47

3.32

2.18

6.87