Dalmia Bharat Ltd Merged Annually Results

Gross Sales

8,823.75

8,332.94

7,262.15

3,471.36

2,877.85

Excise Duty

246.64

909.43

850.9

0

0

Net Sales

8,577.11

7,423.51

6,411.25

3,471.36

2,877.85

Other Operating Income

0

0

0

42.76

137.97

Other Income

278.35

286.15

229.49

93.34

69.65

Total Income

8,855.46

7,709.66

6,640.74

3,607.46

3,085.46

Total Expenditure

6,550.56

5,520.82

4,819.64

2,917.73

2,551.09

PBIDT

2,304.9

2,188.84

1,821.1

689.73

534.38

Interest

689.94

878.07

730.19

434.38

315.14

PBDT

1,614.96

1,310.77

1,090.91

255.35

219.24

Depreciation

703.74

726.18

580.87

271.58

242.14

Minority Interest Before NP

0

0

0

0

0

Tax

277.42

211.22

132.21

10.94

39.81

Deferred Tax

-9.77

31.08

113.29

35.92

24.62

Reported Profit After Tax

643.57

342.29

264.54

-63.09

-87.33

Minority Interest After NP

107.77

87.01

74.53

-17.61

-30.14

Net Profit after Minority Interest

535.9

255.26

190.01

3.05

-8.42

Extra-ordinary Items

0

0

0

11.55

0

Adjusted Profit After Extra-ordinary item

535.9

255.26

190.01

-8.5

-8.42

EPS (Unit Curr.)

60.22

28.69

23.26

0.38

-1.03

Book Value (Unit Curr.)

0

0

0

0

0

Dividend (%)

0

110

100

75

100

Equity

17.83

17.79

17.76

16.24

16.23

Public Shareholding (Number)

0

0

0

3,02,06,962

3,02,05,962

Public Shareholding (%)

0

0

0

37.21

37.2

Pledged/Encumbered - No. of Shares

0

0

0

0

0

Pledged/Encumbered - % in Total Promoters Holding

0

0

0

0

0

Pledged/Encumbered - % in Total Equity

0

0

0

0

0

Non Encumbered - No. of Shares

0

0

0

5,09,82,341

5,09,83,340

Non Encumbered - % in Total Promoters Holding

0

0

0

100

100

Non Encumbered - % in Total Equity

0

0

0

62.79

62.79

PBIDTM(%)

26.87

29.48

28.4

19.86

18.56

PBDTM(%)

18.82

17.65

17.01

7.35

7.61

PATM(%)

7.5

4.61

4.12

-1.81

-3.03